V2: Paid Model Scenarios for Newspapers Online
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAE
1
See our post for more details: http://mediacafe.blogspot.com/2009/02/newspaper-charging-or-not-for-online.htmlContact information: Nancy Wang, Mignon Media nwang (at) mignon-media (dot) com 917-940-1749
2
ScenarioNumber of UV% content freeNumber of page viewsDisplay ad impressions per page viewContextual ad impressions per page viewCPMInventory soldDisplay ad revenueLocal Remnant CPMInventory soldLocal Remnant ad revenueNational Remnant CPMInventory soldNational Remnant ad revenueCPCCTRContextual ad revenueMonthly subscription priceNumber of subscribersSubscription revenueMonthly totalAnnual revenue total
3
Current Revenue500,000100%10,000,00033$1040%$120,000$00%$0$0.000%$0$0.200.5%$30,000$00$0$150,000$1,800,000
4
5
Paid model + Ad revenue (no print version)
6
- 100% of print subs are online subs100,0000%2,000,00033$1040%$24,000$420%$4,800$0.9520%$1,140$0.200.5%$6,000$4.75100,000$475,000$510,940$6,131,280
7
8
Paid model + Ad revenue10,0000%200,00033$1040%$2,400$420%$480$0.9520%$114$0.200.5%$600$14.7510,000$147,500$151,094$1,813,128
9
- 2% of UV become subscribers
10
- No free content
11
12
Paid model + Ad revenue10,0000%200,00033$1040%$2,400$420%$480$0.9520%$114$0.200.5%$600$7.5010,000$75,000$78,594$943,128
13
- 2% of UV become subscribers
14
- No free content
15
- Changed subscription price
16
17
Paid model + Ad revenue10,0000%200,00033$1040%$2,400$420%$480$0.9520%$114$0.200.5%$600$4.7510,000$47,500$51,094$613,128
18
- 2% of UV become subscribers
19
- No free content
20
- Changed subscription price
21
22
Paid model + Ad revenue5,0000%100,00033$1040%$1,200$420%$240$0.9520%$57$0.200.5%$300$14.755,000$73,750$75,547$906,564
23
- 1% of UV become subscribers
24
- No free content
25
26
Paid model + Ad revenue5,0000%100,00033$1040%$1,200$420%$240$0.9520%$57$0.200.5%$300$7.505,000$37,500$39,297$471,564
27
- 1% of UV become subscribers
28
- No free content
29
- Changed subscription price
30
31
Paid model + Ad revenue5,0000%100,00033$1040%$1,200$420%$240$0.9520%$57$0.200.5%$300$4.755,000$23,750$25,547$306,564
32
- 1% of UV become subscribers
33
- No free content
34
- Changed subscription price
35
36
Paid and Free model + Ad revenue
37
- 1% of UV become subscribers5,0000%100,00033$1040%$1,200$420%$240$0.9520%$57$0.200.5%$300$4.755,000$23,750$133,367$1,600,404
38
- 60% free content500,00060%6,000,00033$1040%$72,000$420%$14,400$0.9520%$3,420$0.200.5%$18,000
39
40
Paid and Free model + Ad revenue
41
- 1% of UV become subscribers5,0000%100,00033$1040%$1,200$420%$240$0.9520%$57$0.200.5%$300$4.755,000$23,750$169,307$2,031,684
42
- 80% free content500,00080%8,000,00033$1040%$96,000$420%$19,200$0.9520%$4,560$0.200.5%$24,000
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
Loading...
 
 
 
Hypothesis 1
Hypothesis 2