ABCDEFGHIJKPQRSTUVWXYZAA
1
2
Francium Delta Neutral Strategy
3
4
INITIALFUTURE
5
USDC Deposited$400.00Ethereum Price$4,000Future Value of ETHDays InvestedInterest/Fees AccruedFuture Date
6
Leverage3APR46.50%200030$13.5110/16/2025
7
LongShortLONGSHORT
8
USDC Used$100.00USDC Used$300.00Quantity ETH0.05303300859Quantity ETH0.1590990258
9
USDC Borrowed$200.00ETH Borrowed (USDC)$600.00whETH (USDC)USDCwhETH (USDC)USDC
10
Total USDC Value$300.00Total USDC Value$900.00106.0660172106.0660172318.1980515318.1980515
11
Liquidity PairLiquidity PairLP Token Value$212.13LP Token Value636.3961031
12
ETH Pooled0.04ETH Pooled0.11LP Token Profit/Loss-$87.87LP Token Profit/Loss-$263.60
13
whETH (USDC)USDCwhETH (USDC)USDCTotal LP Profit/Loss-$351.47
14
$150.00$150.00$450.00$450.00Borrows
15
LP Token Value$300.00LP Token Value$900.00Borrowed (Long)Borrowed (Short)Total BorrowedBorrow Profit/Loss
16
ETH Borrowed0.15Total Borrowed$800.00$200.00$300.00$500.00$300.00
17
18
19
20
Totals
21
whETH/USDC Profit/Loss-$51.47
22
Total Profit/Loss-$37.97-0.09491599313
23
Effective APR-112.00%12.16666667
24
-1.15481125
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100