Mining Income

	A	B	C	E	F	G	H	I	J	K	L	M
1
2		ETH
3		2019 Income	Price of coin when mined
4
5		0.78	116.89
6
7		1.0012	152.72
8		1.0013	127.95
9		1.0002	120.8
10		1.00123	119.57
11		1.00015	112.4
12		1.00111	110.95
13		0.087	9.36
14		0.01003	1.2
15		0.14448	17.84
16	ReStart of Farm	June - July	Price When mined		August	Price When mined		September		Sold
17		0.01001	1.2	8/1/19	3.3702	733.07	9/5/19	3.75302	653.58	8.66248325	$174.59	$1,505.14
18		0.05438	13.33	8/8/19	3.2875	743.74	9/12/19	3.91486	697.47
19		0.04864	12.85	8/15/19	3.23101	608.08	9/19/19	3.6496	767.96	6	9/21/2019 215.85	1291.87
20	06/20/19	0.03741	82.72	8/22/19	3.33299	624	9/26/19	3.67936	625.45
21	06/27/19	1.377747	468.8	8/29/19	3.53987	611.83
22	07/04/19	2.35489	709.2	Mined	16.76157	3320.72	Mined	14.99684	2744.46
23	07/11/19	2.82954	811.65		October		Sold
24	07/18/19	2.998177	641.49	10/2/19	3.24836	584.74
25	7/25/19	3.08262	666.4	10/10/19	3.52902	685.16
26				10/17/19	3.54446	618.54	7.08322645	175.74	1295.1
27	Mined	12.793414	3407.64	10/24/2019	3.55434	578.36	3	191
28				10/31	3.52563	650.97
29				Mined	17.40181	3117.77
30					November		Sold
31				11/7/19	3.39917	651.35
32				11/14/19	3.59638	677.77
33				11/21/19	3.88402	677.72
34				11/28/19	3.78407	582.37	3.88	584.49
35				total	14.66364	2589.21
36	15674.19
37	Investment of $25,000				Dec					Total Mined	80.006004
38	Ethereum Mined Per			12/05	3.38873	494.39	3.38873	497.01		Sold Op Expenses	32.0144397
39	Jan to July	12.79								Net of	47.9915643
40	August	16.76		Shutdown of AMD
41	September	15		Miners						Current Price Today
42	October	17.4								$245 (6/5/2020)	$11,760.00
43	November	14.66								ATH of 2020
44	December	3.38	End of Farm							290 (2/20/2020	$13,920.00
45	Total mined	79.99
46
47	Operating Expenses	32
48	Ethereum Held	48
49	Current Price Today
50	$245 (6/5/2020)	$11,760.00
51	ATH of 2020
52	$290 (2/20/2020	$13,920.00
53	Eletric Yearly
54	12371.11
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100