ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Club Name
2
CONSOLIDATED - Statement of Operations -- 12 Months Ended April 2025
3
(1) PLAN OF ACTION
4
MonthActivity
5
September
6
November
7
January
8
April
9
(2) BUDGET
10
Opening Balance of Bank Account
11
Budgeted 2025-2026Actuals 2024-2025Budgeted 2024-2025
12
Revenues
13
14
15
16
17
Ticket Sales
18
19
20
21
22
AMS Grants
23
24
25
Merch
26
27
Other
28
29
Total Revenues $ - $ - $ -
30
31
Expenses
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
Total Expenses $ - $ - $ -
64
65
Net Surplus (Deficit) $ - $ - $ -
66
67
Closing Balance of Bank Account $ - $ - $0.00
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100