ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Before using, download file (File/Download); DO NOT EDIT HERE
2
Trip: Date
3
INCOMEQtyRateDaysDaily Rate
4
Flat Rate: per person20
5
RV Driver $0.00 0
6
RV Passenger $0.00 $0.00 0
7
Tent First person$0.00 $0.00 0
8
Tent Second person$0.00 0
9
Trip Leaders(s)$0.00 $0.00
10
11
Reserved own site 0$0.00
12
Day Trippers 0$0.00
13
Raffle Income$0.00
14
Security deposit return$0.00
15
$0.00
16
 Total Projected Income$0.00
17
18
EXPENSES
19
Campsite(s) full price$0.00
20
Campsite discounted0$0.00 $0.00
21
Group campsite0$0.00
22
Reservation fees 0$0.00
23
Change Reservation fees/ cancel fees
$0.00
24
Security deposit0$0.00
25
AffiniPay RV Driver$0.00
26
Affini Pay Tent first person$0.00
27
AffiniPay flat rate$0.00
28
Scouting Expenses$0.00
29
Food/beverages$0.00
30
Opportunity drawing$0.00
31
Firewood/Propane/Decorations$0.00
32
Group Tour/Event/Dinner
33
Trip Leader site*
34
Refunds
35
 Total Projected Expenses$0.00
36
AffiniPay (2.9% of total +.30)
37
PROJECTED PROFIT/LOSS:$0.00
38
Prepared1/23/2026
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100