Revenue Forecast
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Energy Facility Commision YrNo. of New Energy FacilitiesTotal Energy FacilitiesRoyalties Collected Per Facility 1,314,000 Total Royalties CollectedRoyalty % allocated to Non-profit Total Royalties allocated to Non-profit New Energy Facilities Funded 400 million
2
202210001000 $ 1,314,000 $ 1,314,000,000 0.6
3
202315002500 $ 1,314,000 $ 3,285,000,000 0.6 $ 788,400,000 1
4
202420004500 $ 1,314,000 $ 5,913,000,000 0.6 $ 1,971,000,000 4
5
202525007000 $ 1,314,000 $ 9,198,000,000 0.6 $ 3,547,800,000 7
6
202625009500 $ 1,314,000 $ 12,483,000,000 0.6 $ 5,518,800,000 13
7
2027250012000 $ 1,314,000 $ 15,768,000,000 0.6 $ 7,489,800,000 18
8
2028100013000 $ 1,314,000 $ 17,082,000,000 0.6 $ 9,460,800,000 23
9
2029100014000 $ 1,314,000 $ 18,396,000,000 0.6 $ 10,249,200,000 25
10
2030100015000 $ 1,314,000 $ 19,710,000,000 0.6 $ 11,037,600,000 27
11
2031100016000 $ 1,314,000 $ 21,024,000,000 0.6 $ 11,826,000,000 29
12
2032100017000 $ 1,314,000 $ 22,338,000,000 0.6 $ 12,614,400,000 31
13
2033100018000 $ 1,314,000 $ 23,652,000,000 0.6 $ 13,402,800,000 33
14
2034100019000 $ 1,314,000 $ 24,966,000,000 0.6 $ 14,191,200,000 35
15
2035100020000 $ 1,314,000 $ 26,280,000,000 0.6 $ 14,979,600,000 37
16
2036100021000 $ 1,314,000 $ 27,594,000,000 0.6 $ 15,768,000,000 39
17
2037100022000 $ 1,314,000 $ 28,908,000,000 0.6 $ 16,556,400,000 41
18
2038100023000 $ 1,314,000 $ 30,222,000,000 0.6 $ 17,344,800,000 43
19
2039100024000 $ 1,314,000 $ 31,536,000,000 0.6 $ 18,133,200,000 45
20
2040100025000 $ 1,314,000 $ 32,850,000,000 0.6 $ 18,921,600,000 47
21
2041100026000 $ 1,314,000 $ 34,164,000,000 0.6 $ 19,710,000,000 49
22
2042100027000 $ 1,314,000 $ 35,478,000,000 0.6 $ 20,498,400,000 51
23
2043100028000 $ 1,314,000 $ 36,792,000,000 0.6 $ 21,286,800,000 53
24
2044100029000 $ 1,314,000 $ 38,106,000,000 0.6 $ 22,075,200,000 55
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu