IC-Google-Spreadsheet-Retirement-Savings-Calculator-Template
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
RETIREMENT SAVINGS CALCULATOR
https://goo.gl/1c9dsQ
3
4
INITIAL AGEINITIAL INVESTMENT $YEARLY PRE-RETIREMENT INVESTMENT $YEARLY PRE-RETIREMENT RETURN %
5
28 $ 30,000.00 $ 9,500.00 6.50%
6
RETIREMENT AGEYEARLY RETIREMENT WITHDRAWAL $ ( negative # )YEARLY RETIREMENT RETURN %YEARLY RETIREMENT INFLATION %
7
63 $ (30,000.00)6.00%2.50%
8
9
YEARAGEACCOUNT VALUE% OF RETURNINVESTMENT% OF RTRMNT INFLATIONRETIREMENT WITHDRAWAL
10
11
128 $ 30,000.00 6.50% $ 9,500.00 0.00% $ -
12
229 $ 41,450.00 6.50% $ 9,500.00 0.00% $ -
13
330 $ 53,644.25 6.50% $ 9,500.00 0.00% $ -
14
431 $ 66,631.13 6.50% $ 9,500.00 0.00% $ -
15
532 $ 80,462.15 6.50% $ 9,500.00 0.00% $ -
16
633 $ 95,192.19 6.50% $ 9,500.00 0.00% $ -
17
734 $ 110,879.68 6.50% $ 9,500.00 0.00% $ -
18
835 $ 127,586.86 6.50% $ 9,500.00 0.00% $ -
19
936 $ 145,380.01 6.50% $ 9,500.00 0.00% $ -
20
1037 $ 164,329.71 6.50% $ 9,500.00 0.00% $ -
21
1138 $ 184,511.14 6.50% $ 9,500.00 0.00% $ -
22
1239 $ 206,004.36 6.50% $ 9,500.00 0.00% $ -
23
1340 $ 228,894.65 6.50% $ 9,500.00 0.00% $ -
24
1441 $ 253,272.80 6.50% $ 9,500.00 0.00% $ -
25
1542 $ 279,235.53 6.50% $ 9,500.00 0.00% $ -
26
1643 $ 306,885.84 6.50% $ 9,500.00 0.00% $ -
27
1744 $ 336,333.42 6.50% $ 9,500.00 0.00% $ -
28
1845 $ 367,695.09 6.50% $ 9,500.00 0.00% $ -
29
1946 $ 401,095.27 6.50% $ 9,500.00 0.00% $ -
30
2047 $ 436,666.46 6.50% $ 9,500.00 0.00% $ -
31
2148 $ 474,549.78 6.50% $ 9,500.00 0.00% $ -
32
2249 $ 514,895.52 6.50% $ 9,500.00 0.00% $ -
33
2350 $ 557,863.73 6.50% $ 9,500.00 0.00% $ -
34
2451 $ 603,624.87 6.50% $ 9,500.00 0.00% $ -
35
2552 $ 652,360.49 6.50% $ 9,500.00 0.00% $ -
36
2653 $ 704,263.92 6.50% $ 9,500.00 0.00% $ -
37
2754 $ 759,541.07 6.50% $ 9,500.00 0.00% $ -
38
2855 $ 818,411.24 6.50% $ 9,500.00 0.00% $ -
39
2956 $ 881,107.98 6.50% $ 9,500.00 0.00% $ -
40
3057 $ 947,879.99 6.50% $ 9,500.00 0.00% $ -
41
3158 $ 1,018,992.19 6.50% $ 9,500.00 0.00% $ -
42
3259 $ 1,094,726.69 6.50% $ 9,500.00 0.00% $ -
43
3360 $ 1,175,383.92 6.50% $ 9,500.00 0.00% $ -
44
3461 $ 1,261,283.88 6.50% $ 9,500.00 0.00% $ -
45
3562 $ 1,352,767.33 6.50% $ 9,500.00 0.00% $ -
46
3663 $ 1,403,933.37 6.00% $ - 2.50% $ (30,000.00)
47
3764 $ 1,457,419.37 6.00% $ - 2.50% $ (30,750.00)
48
3865 $ 1,513,345.78 6.00% $ - 2.50% $ (31,518.75)
49
3966 $ 1,571,839.81 6.00% $ - 2.50% $ (32,306.72)
50
4067 $ 1,633,035.81 6.00% $ - 2.50% $ (33,114.39)
51
4168 $ 1,697,075.71 6.00% $ - 2.50% $ (33,942.25)
52
4269 $ 1,764,109.45 6.00% $ - 2.50% $ (34,790.80)
53
4370 $ 1,834,295.45 6.00% $ - 2.50% $ (35,660.57)
54
4471 $ 1,907,801.09 6.00% $ - 2.50% $ (36,552.09)
55
4572 $ 1,984,803.26 6.00% $ - 2.50% $ (37,465.89)
56
4673 $ 2,065,488.92 6.00% $ - 2.50% $ (38,402.54)
57
4774 $ 2,150,055.66 6.00% $ - 2.50% $ (39,362.60)
58
4875 $ 2,238,712.33 6.00% $ - 2.50% $ (40,346.66)
59
4976 $ 2,331,679.74 6.00% $ - 2.50% $ (41,355.33)
60
5077 $ 2,429,191.31 6.00% $ - 2.50% $ (42,389.21)
61
5178 $ 2,531,493.85 6.00% $ - 2.50% $ (43,448.94)
62
5279 $ 2,638,848.31 6.00% $ - 2.50% $ (44,535.17)
63
5380 $ 2,751,530.66 6.00% $ - 2.50% $ (45,648.55)
64
5481 $ 2,869,832.74 6.00% $ - 2.50% $ (46,789.76)
65
5582 $ 2,994,063.20 6.00% $ - 2.50% $ (47,959.51)
66
5683 $ 3,124,548.49 6.00% $ - 2.50% $ (49,158.49)
67
5784 $ 3,261,633.95 6.00% $ - 2.50% $ (50,387.46)
68
5885 $ 3,405,684.84 6.00% $ - 2.50% $ (51,647.14)
69
5986 $ 3,557,087.61 6.00% $ - 2.50% $ (52,938.32)
70
6087 $ 3,716,251.09 6.00% $ - 2.50% $ (54,261.78)
71
72
73
CLICK HERE TO CREATE RETIREMENT SAVINGS CALCULATOR BUDGET TEMPLATES IN SMARTSHEET
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...