Rental Property Income Statement Template.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O
1	Main Street Rental												Financial Year Begining :		1-Jan-22
2	Rental Property Income Statement		Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	Full Year

3	Rental Income
4		Rental Income	1,195	0	0	0									1,195
5		Late fees	0	0	0	0									0
6		Pet rent	50	0	0	0									50
7		Other													0
8		Gross Rental Income	1,245	0	0	0	0	0	0	0	0	0	0	0	1,245
9
10	Operating Expenses
11	Property management fees		91	0	0	0									91
12	Leasing fees		200	0	0	0									200
13	Repairs & maintenance		50	0	0	0									50
14	Pest control		100	0	0	0									100
15	Landscaping		50	0	0	0									50
16	Utilities		0	0	0	0									0
17	HOA fees		30	0	0	0									30
18	Property taxes		125	0	0	0									125
19	Landlord insurance		75	0	0	0									75
20	Professional Fees		0	0	0	0									0
21	Other		0	0	0	0									0
22	Other		0	0	0	0									0
23	Other		0	0	0	0									0
24	Other		0	0	0	0									0
25	Total Operating Expenses		721	0	0	0	0	0	0	0	0	0	0	0	721
26
27	Net Operating Income		524	0	0	0	0	0	0	0	0	0	0	0	524
28	Mortgage interest		335	0	0	0	0	0	0	0	0	0	0	0	335
29	Depreciation		424	0	0	0	0	0	0	0	0	0	0	0	424
30
31	Pre-Tax Net Income		-235	0	0	0	0	0	0	0	0	0	0	0	-235
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100