1 | 5.5% Down Payment Promo | |||
---|---|---|---|---|
2 | 1st Choice: Bank Financing | |||
3 | Anica House Model - Townhouse | |||
4 | ||||
5 | Inner Unit | End Unit | Corner Unit | |
6 | Lot Area | 50 sq.m. | 66 sq.m. | 77 sq.m. |
7 | Floor Area | 50 sq.m. | 50 sq.m. | 50 sq.m. |
8 | Required Down Payment | 5.5% | 5.5% | 5.5% |
9 | Down Payment Term | 6 months | 6 months | 6 months |
10 | ||||
11 | Total Contract Price | 1,490,400.00 | 1,609,200.00 | 1,753,920.00 |
12 | Gross Required DP | 81,972.00 | 88,506.00 | 96,465.60 |
13 | Less: Reservation Fee | 10,000.00 | 10,000.00 | 10,000.00 |
14 | Net Required DP | 71,972.00 | 78,506.00 | 86,465.60 |
15 | Monthly DP ( 6 months ) | 11,995.33 | 13,084.33 | 14,410.93 |
16 | ||||
17 | Loan Amount | 1,408,428.00 | 1,520,694.00 | 1,657,454.40 |
18 | ||||
19 | Estimated Monthly Amortization | @ 7% to 8% PA | ||
20 | 20 yrs. | 12,186.51 | 13,157.90 | 14,341.23 |
21 | 15 yrs. | 13,944.63 | 15,056.16 | 16,410.20 |
22 | ||||
23 | Estimated Required Gross Monthly Income | |||
24 | 20 yrs. | 40,621.71 | 43,859.67 | 47,804.09 |
25 | 15 yrs. | 46,482.10 | 50,187.19 | 54,700.67 |
26 | ||||
27 | 20% Down Payment | |||
28 | 2nd Choice: In-house Financing | |||
29 | ||||
30 | Inner Unit | End Unit | Corner Unit | |
31 | Lot Area | 50 sq.m. | 66 sq.m. | 77 sq.m. |
32 | Floor Area | 50 sq.m. | 50 sq.m. | 50 sq.m. |
33 | Required Down Payment | 20% | 20% | 20% |
34 | Down Payment Term | 6 months | 6 months | 6 months |
35 | ||||
36 | Total Contract Price | 1,442,100.00 | 1,557,050.00 | 1,697,080.00 |
37 | Gross Required DP | 288,420.00 | 311,410.00 | 339,416.00 |
38 | Less: Reservation Fee | 10,000.00 | 10,000.00 | 10,000.00 |
39 | Net Required DP | 278,420.00 | 301,410.00 | 329,416.00 |
40 | Monthly DP ( 6 months ) | 46,403.33 | 50,235.00 | 54,902.67 |
41 | ||||
42 | Loan Amount | 1,153,680.00 | 1,245,640.00 | 1,357,664.00 |
43 | ||||
44 | Estimated Monthly Amortization | |||
45 | 10 yrs. @ 21% PA | 23,594.23 | 25,474.93 | 27,765.96 |
46 | 5 yrs. @ 18% PA | 29,824.40 | 32,201.71 | 35,097.70 |
47 | Note: NO Required Gross Monthly Income | |||
48 | ||||
49 | 3rd Choice: SPOT CASH | |||
50 | ||||
51 | Inner Unit | End Unit | Corner Unit | |
52 | Lot Area | 50 sq.m. | 66 sq.m. | 77 sq.m. |
53 | Floor Area | 50 sq.m. | 50 sq.m. | 50 sq.m. |
54 | ||||
55 | Selling Price | 1,380,000.00 | 1,490,000.00 | 1,624,000.00 |
56 | Less: Reservation Fee | 10,000.00 | 10,000.00 | 10,000.00 |
57 | Net Selling Price | 1,370,000.00 | 1,480,000.00 | 1,614,000.00 |
58 | Less: 10% Discount | 137,000.00 | 148,000.00 | 161,400.00 |
59 | Net Selling Price after Discount | 1,233,000.00 | 1,332,000.00 | 1,452,600.00 |
60 | Add: Misc. Fee 4.5% | 62,100.00 | 67,050.00 | 73,080.00 |
61 | NET AMOUNT PAYABLE | 1,295,100.00 | 1,399,050.00 | 1,525,680.00 |
62 | 10% discount is within 7 days from reservation only. | |||
63 | ||||
64 | ||||
65 | 4th Choice: DEFERRED PAYMENT | |||
66 | 24 months payable / No Interest | |||
67 | ||||
68 | Inner Unit | End Unit | Corner Unit | |
69 | Lot Area | 50 sq.m. | 66 sq.m. | 77 sq.m. |
70 | Floor Area | 50 sq.m. | 50 sq.m. | 50 sq.m. |
71 | ||||
72 | Total Contract Price | 1,442,100.00 | 1,557,050.00 | 1,697,080.00 |
73 | Less: Reservation Fee | 10,000.00 | 10,000.00 | 10,000.00 |
74 | Net Total Contract Price | 1,432,100.00 | 1,547,050.00 | 1,687,080.00 |
75 | Monthly Payment ( 2 yrs. ) | 59,670.83 | 64,460.42 | 70,295.00 |
76 | NO Required Gross Monthly Income | |||
77 | ||||
78 | Note: Updated as of February 27, 2018 | |||
79 | Prices are subject to change without prior notice. | |||
80 | Corner & End units are vary on the lot size |