DistilleryMakeACopy
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBK
1
Options & BasicsStrategyPrice MatchingPurchasesAggressive
2
Distillery TypeMedium StallLocalityWilling to ship?FALSEAll entries with this highlight are manually-entered.
3
IslandAnoleImmediacySell immediately?TRUEAll entries with this highlight are manual and missing.
4
Island Population5Opening Costs
Time to payoff (Hours)
Weekly ROI
5
Island Tax Rate100.00%40397.5192.4287.31%
6
Doubloon Cost4000(Weeks)Labor
7
Rent3451.15AbsMin16
8
Estimations
Minimum Price
27.78
9
InputsTax ValueExt OceanwideIsland Local
Estimated cost to stock
Employees
10
Sugar Cane414.79.799.79Best Level#Employed#ForMaxProd
#UsefulToHire
SalaryLabor TaxLabor Cost
11
Hemp461.401.40Basic28235338
12
Iron96.69.909.90Skilled24275479
13
Wood1812.921.8021.80Expert2201255130
14
15
OutputsEstimations
16
Unit Price to Make
Tax Value
Schlitt Oceanwide Buy
Island Local Buy
Schlitt Oceanwide Sell
Est Sale
Est Unit Profit
Hourly Production
Hourly Profit
Profit/Total Labor Hours
17
Swill25.2522.0020.9022.2023.0022.20-3.053.00-93.65-15.26737757
18
Grog46.4733.0032.004.3034.404.30-42.171.00-423.76-105.4266983
19
Fine Rum84.650.0065.900.0063.500.00-84.651.00-848.51-141.0766983
20
Hemp Oil19.9035.0030.5030.5029.0030.5010.602.00209.9535.33333333
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...