Apple dividends
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
2
($ in mm except per-share)
3
Stock price$457.35Earnings($ mm)
4
LTM net income to common41,747Dec 201213,078
5
LTM EPS$44.46Sep 20128,22341,733(from 10-K)
6
P/E10.29Jun 20128,824
7
Market cap429,478Mar 201211,622
8
Dec 201113,064
9
$50bn preferred:LTM41,747
10
Coupon4%
11
Face amount ($mm)50,000Shares939,058,000(from 10-Q)http://www.sec.gov/Archives/edgar/data/320193/000119312513022339/d453687d10q.htm
12
Reduces net income by2,000LTM EPS$44.46
13
Pro forma net income39,747Dividends$2.65/quarter
14
Pro forma market cap (constant P/E)408,903
15
Total shareholder value458,903"Cash hoard"(from 10-Q)
16
Value creation29,425Cash & equivalents16,154
17
Value creation per share$31.33Short-term marketable securities23,666
18
Long-term marketable securities97,292
19
YieldsTotal137,112
20
Pref yield (assumed)4.00%
21
Earnings yield on common9.72%
22
Dividend yield on common2.32%
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1