1_Sample Cost Estimate
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
LaborBathroom Remodel25%15%
3
PhaseTask Description# of ProsTime (hrs)
Net Hourly Rate
SubtotalBambooInsuranceTotal
4
DesignDesign / Visualization114$24.00$336.00$84.00 $ - $420.00
5
Construction Ops Team14$12.00$48.00 $ - $ - $48.00
6
Subtotal:$468.00
7
PlanLocal Project Management12$42.00$84.00$21.00$12.60$117.60
8
Construction Ops Team215$12.00$180.00 $ - $ - $180.00
9
Subtotal:$297.60
10
BuildDemolition210.83$25.00$270.83$67.71$40.63$379.17
11
Tile280.70$25.00$2,017.50$504.38$302.63$2,824.50
12
Carpentry241.75$25.00$1,043.79$260.95$156.57$1,461.30
13
Painting13.74$25.00$93.57$23.39$14.04$130.99
14
Insulation12.24$25.00$56.04$14.01$8.41$78.46
15
Electrical14.00$85.00$340.00$85.00$51.00$476.00
16
Plumbing122.00$150.00$3,300.00$825.00$495.00$4,620.00
17
Miscellaneous284.23$30.00$2,526.77$631.69$379.02$3,537.48
18
Local Project Management115.59$42.00$654.92$163.73$98.24$916.89
19
Construction Ops Team215.59$12.00$187.12 $ - $ - $187.12
20
Subtotal:$14,611.91
21
ReviewLocal Project Management13$42.00$126.00$31.50$18.90$176.40
22
Construction Ops Team24$12.00$48.00 $ - $ - $48.00
23
Subtotal:$224.40
24
25
Materials
26
Item DescriptionUnitQuantityCostSubtotal
27
TileSq ft672.69$3.40$2,285.80
28
Faucetspiece1.00$250.00$250.00
29
Shower EnclosureUnit1.00$850.00$850.00
30
VanitiesUnit1.00$850.00$850.00
31
Light Fixturespiece1.00$85.00$85.00
32
PaintGallon421.05$0.18$77.19
33
Water ClosetUnit1.00$749.00$749.00
34
InsulationSq ft269.00$0.72$192.90
35
Wall MaterialsSq ft548.99$0.63$346.34
36
Doorpiece1.00$150.00$150.00
37
Windowpiece1.00$150.00$150.00
38
Dumpsterlot1.00$200.00$200.00
39
Consumableslot1.00$465.50$465.50
40
Miscellaneouslot1.00$665.17$665.17
41
Subtotal:$7,316.91
42
43
Overall Budget Estimate:
$22,918.82
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...