| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Realistic | Source | Notes | |||||||||||||||||||||
7 | Investing and renting | |||||||||||||||||||||||
8 | Initial money in to index fund | £84,000 | For equivalence with deposit amount below | |||||||||||||||||||||
9 | Annual return | 7.5% | https://www.nerdwallet.com/blog/investing/average-stock-market-return/#:~:text=Over%20nearly%20the%20last%20century,know%20about%20stock%20market%20returns. | Kept John's lower bound amounts | ||||||||||||||||||||
10 | 10 yr total | £173,127 | Calc | |||||||||||||||||||||
11 | 10 yr profit | £89,127 | Calc | |||||||||||||||||||||
12 | Initial monthly rent | £2,058 | https://www.home.co.uk/for_rent/london/current_rents?location=london | |||||||||||||||||||||
13 | Rent at 10 yrs | £2,974 | https://www.ons.gov.uk/economy/inflationandpriceindices/bulletins/indexofprivatehousingrentalprices/august2020 | John wrote: "Rent increases slower than house prices because houses are an asset." Acc the link on the left, UK rental prices have risen between just under 1% and just under 2.5% per year from 2015 to 2020 (corresponding to the pessimistic period below), which seems substantially less than the increase in housing prices | ||||||||||||||||||||
14 | Average rent and bills over 10 years | £2,516 | Calc | |||||||||||||||||||||
15 | 10 yr total rent | £301,914 | Calc | |||||||||||||||||||||
16 | Overall balance | -£128,787 | Calc | |||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | Buying | Assume sell after 10 years | ||||||||||||||||||||||
20 | Deposit | £84,000 | 15%. May want to try variations with larger proportion of price paid upfront. | |||||||||||||||||||||
21 | Two bedroom flat cost (median rather than mean) | £560,000 | May want to try variations with more or less expensive flat | https://www.home.co.uk/guides/house_prices.htm?location=london | ||||||||||||||||||||
22 | Size of mortgage | £476,000 | ||||||||||||||||||||||
23 | Annual return to housing | 7.5% | https://landregistry.data.gov.uk/app/ukhpi/compare?from=1946-01-01&in=pac&location[]=E12000007&st=fla&to=2020-09-01&lang=en | Realistic = average from Jan 2000 to Jan 2020 in London. Pessimistic = Jan 2015 to July 2020. Optimistic = 4% added to match. It looks like the worst ever house price crash took less than 10 years to recover. So the worst case outcome is something more like 1? | ||||||||||||||||||||
24 | 10 yr house price | £1,154,178 | Calc | |||||||||||||||||||||
25 | Pay off time | 25 | Assumption | |||||||||||||||||||||
26 | Interest rate (5 yr fixed rate, repayment) | 3.20% | Barclays mortgage cost calculator | |||||||||||||||||||||
27 | Follow on rate (6 yr on) | 3.59% | Barclays mortgage cost calculator | |||||||||||||||||||||
28 | Total monthly mortgage payment (first 5 yr) | £2,307 | Barclays mortgage calculator | |||||||||||||||||||||
29 | Total monthly mortgage patment (second 5 yrs) | £2,388 | Barclays mortgage calculator | |||||||||||||||||||||
30 | Total mortgage repayment at 10 yrs | £281,681 | Calc | |||||||||||||||||||||
31 | Sale money at 10 yrs | £1,154,178 | Same as 10 year house price | |||||||||||||||||||||
32 | Remaining mortgage balance | £331,914 | Barclays mortgage calculator | |||||||||||||||||||||
33 | Crude profit from house sale | £822,263 | Calc | |||||||||||||||||||||
34 | Profit from house sale minus deposit and repayments | £456,582 | Calc | |||||||||||||||||||||
35 | ||||||||||||||||||||||||
36 | Other costs | |||||||||||||||||||||||
37 | Stamp duty | £3,000 | money advice service | Dependent on value of property, only or additional home | ||||||||||||||||||||
38 | Estate agent fees | £7,952 | Which | Can vary from 1% to 3.5% | ||||||||||||||||||||
39 | Legal fees | £1,450 | money advice service | "Legal fees are typically £850-£1,500 including VAT at 20%. They will also do local searches, which will cost you £250-£300, to check whether there are any local plans or problems." | ||||||||||||||||||||
40 | Valuation fee | £800 | money advice service | "£150-£1,500 based on the property’s value" | ||||||||||||||||||||
41 | Surveyor’s fee | £425 | money advice service | "Surveys range from a basic home condition survey costing around £250 to a full structural survey from £600 or more." | ||||||||||||||||||||
42 | Home insurance | £2,000 | money advice service | Average is apparently £160 a year, but I bumped this up since some people don't have any | ||||||||||||||||||||
43 | Maintenance/repairs | £17,000 | Trainio | |||||||||||||||||||||
44 | Furniture | £4,000 | Guess -- £1k per room estimate | |||||||||||||||||||||
45 | Sum of other costs | £36,627 | Calc | |||||||||||||||||||||
46 | ||||||||||||||||||||||||
47 | Overall balance housing | £419,955 | ||||||||||||||||||||||
48 | Overall balance investing | -£128,787 | ||||||||||||||||||||||
49 | Investing diff to owning (raw) | -£548,743 | ||||||||||||||||||||||
50 | ||||||||||||||||||||||||
51 | Annual discount for net present value | 3.5% | https://www.finance-ni.gov.uk/articles/step-eight-calculate-net-present-values-and-assess-uncertainties | Apparently 3.5% is "standard" | ||||||||||||||||||||
52 | Net present value of gains, if not accessible for 30 years | -£188,447 | http://johnhalstead.org/index.php/2020/05/23/dont-buy-a-house/ | These calculations are to account for the idea that you can't access the gains until you downsize or die. | ||||||||||||||||||||
53 | Net present value of gains, if not accessible for 50 years | -£92,413 | I'm pretty sure the maths is a bit wrong here, but not too far off? | |||||||||||||||||||||
54 | Net present value of gains, if not accessible for 70 years | -£45,319 | ||||||||||||||||||||||
55 | ||||||||||||||||||||||||
56 | Repeatable costs if buy second house | |||||||||||||||||||||||
57 | Stamp duty | £3,000 | ||||||||||||||||||||||
58 | Estate agent fees | £7,952 | ||||||||||||||||||||||
59 | Legal fees | £1,450 | ||||||||||||||||||||||
60 | Valuation fee | £800 | ||||||||||||||||||||||
61 | Surveyor’s fee | £425 | ||||||||||||||||||||||
62 | Worst case early repayment charge for mortgage | £23,800 | https://www.moneysavingexpert.com/mortgages/remortgage-fees/ | More likely to be less than this -- or nothing -- because we wouldn't buy then resell immediately. See comparing timeframes tab | ||||||||||||||||||||
63 | Porting cost for mortgage if increasing borrowing | £300 | https://www.theadvisory.co.uk/house-selling/moving-with-a-mortgage/ | |||||||||||||||||||||
64 | Other mortgage related fees | £2,450 | https://www.moneysavingexpert.com/mortgages/remortgage-fees/ | Used midpoints of ranges, though some might not need to be paid | ||||||||||||||||||||
65 | Sum of other costs | £40,177 | ||||||||||||||||||||||
66 | ||||||||||||||||||||||||
67 | Misc notes | |||||||||||||||||||||||
68 | Got rid of utilities -- no reason to believe would differ, renting vs buying | |||||||||||||||||||||||
69 | Got rid of "new kitchen" and "other major renovation" -- I believe that that was supposed to be included in the average annual figure for "maintenance/repairs"? In any case, looks like £6000-12000 in additional one of costs wouldn't even come close to swinging the balance between investing or buying a house | |||||||||||||||||||||||
70 | If PhDs mean I can't buy, that adds to the counterfactual cost of a PhD | |||||||||||||||||||||||
71 | Higher number of moves if you rent? Costs from deposits and moving? Could imagine that this adds several hundred at least to the renting costs. | |||||||||||||||||||||||
72 | I don't think whether you buy or not affects the fact that the government gives you a 25% bonus for the money you invest (up to £4000) in a Lifetime ISA -- that money can be spent on buying a house or saving for a pension. | |||||||||||||||||||||||
73 | Regarding net present value, the *gains* might not be the important thing. If you think that charities need money very urgently (e.g. hinge of history, rapidly diminishing returns), you might not invest/buy at all -- just donate now. | |||||||||||||||||||||||
74 | ||||||||||||||||||||||||
75 | Conclusions from next pages | |||||||||||||||||||||||
76 | The only thing that risks making buying worse than renting+investing is if there's a major crash in house prices shortly after you buying. (Or maybe if there were multiple crashes, or just the historical data is a bad guide to returns on stock market and housing value) | |||||||||||||||||||||||
77 | Despite the large raw difference between buying vs renting and investing, these differences might mean surprisingly little, in terms of ability to do good in the world, if you apply a discount to the value of future money to calculate its net present value. If you want to apply a high discount rate, then the gains are practically zero. | |||||||||||||||||||||||
78 | ||||||||||||||||||||||||
79 | ||||||||||||||||||||||||
80 | ||||||||||||||||||||||||
81 | ||||||||||||||||||||||||
82 | ||||||||||||||||||||||||
83 | ||||||||||||||||||||||||
84 | ||||||||||||||||||||||||
85 | ||||||||||||||||||||||||
86 | ||||||||||||||||||||||||
87 | ||||||||||||||||||||||||
88 | ||||||||||||||||||||||||
89 | ||||||||||||||||||||||||
90 | ||||||||||||||||||||||||
91 | ||||||||||||||||||||||||
92 | ||||||||||||||||||||||||
93 | ||||||||||||||||||||||||
94 | ||||||||||||||||||||||||
95 | ||||||||||||||||||||||||
96 | ||||||||||||||||||||||||
97 | ||||||||||||||||||||||||
98 | ||||||||||||||||||||||||
99 | ||||||||||||||||||||||||
100 | ||||||||||||||||||||||||
101 | ||||||||||||||||||||||||
102 | ||||||||||||||||||||||||
103 | ||||||||||||||||||||||||
104 | ||||||||||||||||||||||||
105 |