Budget (Proposed, Actual, Spend) - Monthly View
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAE
1
January 2018
2
TransportationRent/UtlitiesGroceries/Eating OutEntertainmentMiscTotal
Difference
3
Daily ExpensesBudgetActualBudgetActualBudgetActualBudgetActualActualBudgetActual
4
Mebourne (1/1-1/24)$92.31$31.28$1,602.00$936.00$514.29$361.88$107.69$0.00$10.18$2,316.29$1,329.16$987.13
5
Subtotal:$92.31$31.28$1,602.00$936.00$514.29$361.88$107.69$0.00$10.18$2,316.29$1,339.34$987.13
6
Flight/Car/GasAccomodationsFood ($50/day person)EntertainmentMiscTotal
Difference
7
TripsBudgetActualBudgetActualBudgetActualBudgetActualBudgetActual
8
Day Trip to Apostle Island$100.00$75.52$0.00$0.00$30.00$8.74$20.00$0.00$0.00$150.00$84.26$65.74
9
Day Trip to Mornington Peninsula$100.00$94.36$0.00$0.00$30.00$20.26$20.00$0.00$0.00$150.00$114.62$35.38
10
Cairns (5 nights)$275.00$198.68$600.00$502.22$300.00$500.00$154.48$1,700.00$855.38$844.62
11
Subtotal:$475.00$368.56$600.00$502.22$360.00$29.00$540.00$154.48$0.00$2,000.00$1,054.26$945.74
12
One Way FlightsBudgetActual
13
Melbourne--->Cairns, Australia$200.00$182.55$17.45
14
Cairns---->Brisbane, Australia$150.00$142.68$7.32
15
16
Subtotal:$350.00$325.23$24.77
17
BudgetActual
18
TOTAL:$4,666.29$2,718.83$1,947.46
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
01-18
Totals
02-18
3-18
04-18
05-18
06-18
07-18
08-18
09-18
10-18
11-18
09-17
10-17
11-17
12-17