Income Projector
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
As ofJanuary 20, 2019Where The Magic Happens
2
Income ProjectorDisregard this Section
3
THIS SEASONNEXT SEASON
Potential Net
16405.5130
4
TeamPoints
Games Played
Winning %age
col1
col2
col3
Projected Income
Top Team
Bottom Team
Your Team
Projected Points
Winning %age
col1
col2
col3
Projected Income
Projected Salaries
Loss / Gain
Team5887.555
5
Anaheim57550.5180.2500.2500.018 $ 66,605,113.64 16405.55887.510402.5870.5320.2500.2500.032 $ 66,984,628.05 $ 41,003,333.00 $ 25,981,295.05 Anaheim1051875
6
Arizona63540.5830.2500.2500.083 $ 68,437,500.00 16405.55887.512677.51030.6310.2500.2500.131 $ 69,766,634.81 $ 72,484,855.25 $ (2,718,220.44)Arizona0.0071306332
7
Boston78620.6290.2500.2500.129 $ 69,722,782.26 186697022.514166.51060.6460.2500.2500.146 $ 70,199,527.29 $ 72,134,792.00 $ (1,935,264.71)Boston
8
Buffalo52530.4910.2500.2410.000 $ 65,350,825.47 16405.55887.510818900.5500.2500.2500.050 $ 67,492,726.43 $ 59,622,849.00 $ 7,869,877.43 Buffalo
9
Calgary46540.4260.2500.1760.000 $ 60,260,416.67 16405.55887.511434950.5770.2500.2500.077 $ 68,246,008.26 $ 68,741,403.00 $ (495,394.74)Calgary
10
Carolina70540.6480.2500.2500.148 $ 70,260,416.67 16405.55887.512599.51030.6270.2500.2500.127 $ 69,671,251.72 $ 69,097,800.00 $ 573,451.72 Carolina
11
Chicago60550.5450.2500.2500.045 $ 67,372,159.09 16405.55887.511680.5960.5870.2500.2500.087 $ 68,547,443.28 $ 64,005,500.00 $ 4,541,943.28 Chicago
12
Colorado55530.5190.2500.2500.019 $ 66,624,410.38 16405.55887.510083850.5180.2500.2500.018 $ 66,593,924.24 $ 64,092,527.00 $ 2,501,397.24 Colorado
13
Columbus53530.5000.2500.2500.000 $ 66,093,750.00 16405.55887.58131710.4330.2500.1830.000 $ 60,810,573.64 $ 41,087,106.00 $ 19,723,467.64 Columbus
14
Dallas39540.3610.2500.1110.000 $ 55,156,250.00 16405.55887.59415.5800.4890.2500.2390.000 $ 65,208,712.33 $ 46,152,016.00 $ 19,056,696.33 Dallas
15
Detroit87540.8060.2500.2500.306 $ 74,687,500.00 16405.55887.5128921050.6400.2500.2500.140 $ 70,028,938.31 $ 74,836,667.00 $ (4,807,728.69)Detroit
16
Edmonton74540.6850.2500.2500.185 $ 71,302,083.33 16405.55887.5158901260.7700.2500.2500.270 $ 73,695,072.93 $ 80,586,375.00 $ (6,891,302.07)Edmonton
17
Florida64580.5520.2500.2500.052 $ 67,548,491.38 16405.55887.57643680.4120.2500.1620.000 $ 59,139,657.58 $ 76,199,875.00 $ (17,060,217.42)Florida
18
Los Angeles44540.4070.2500.1570.000 $ 58,802,083.33 16405.55887.510641890.5420.2500.2500.042 $ 67,276,280.19 $ 53,991,500.00 $ 13,284,780.19
Los Angeles
19
Minnesota54540.5000.2500.2500.000 $ 66,093,750.00 16405.55887.58900760.4660.2500.2160.000 $ 63,443,636.04 $ 49,004,191.00 $ 14,439,445.04 Minnesota
20
Montreal69550.6270.2500.2500.127 $ 69,673,295.45 16405.55887.513881.51120.6830.2500.2500.183 $ 71,238,958.39 $ 91,173,731.00 $ (19,934,772.61)Montreal
21
Nashville67560.5980.2500.2500.098 $ 68,856,026.79 16405.55887.516405.51300.7930.2500.2500.293 $ 74,325,457.32 $ 71,065,345.00 $ 3,260,112.32 Nashville
22
New Jersey80600.6670.2500.2500.167 $ 70,781,250.00 16405.55887.513151.51070.6510.2500.2500.151 $ 70,346,270.50 $ 70,840,900.00 $ (494,629.50)
New Jersey
23
New York I49530.4620.2500.2120.000 $ 63,122,051.89 16405.55887.511300.5940.5710.2500.2500.071 $ 68,082,756.43 $ 54,355,001.00 $ 13,727,755.43 New York I
24
New York R56530.5280.2500.2500.028 $ 66,889,740.57 16405.55887.512506.51020.6230.2500.2500.123 $ 69,557,525.73 $ 54,787,789.00 $ 14,769,736.73
New York R
25
Ottawa42540.3890.2500.1390.000 $ 57,343,750.00 16405.55887.5129711060.6430.2500.2500.143 $ 70,125,544.25 $ 55,673,615.34 $ 14,451,928.91 Ottawa
26
Philadelphia41540.3800.2500.1300.000 $ 56,614,583.33 16405.55887.57242650.3940.2500.1440.000 $ 57,766,630.25 $ 45,812,791.00 $ 11,953,839.25
Philadelphia
27
Pittsburgh48540.4440.2500.1940.000 $ 61,718,750.00 16405.55887.59445800.4900.2500.2400.000 $ 65,309,720.57 $ 67,506,167.00 $ (2,196,446.43)Pittsburgh
28
San Jose39550.3550.2500.1050.000 $ 54,639,204.55 16405.55887.55887.5550.3350.2500.0850.000 $ 53,128,810.98 $ 46,741,333.00 $ 6,387,477.98 San Jose
29
St. Louis66520.6350.2500.2500.135 $ 69,879,807.69 16405.55887.511596.5960.5840.2500.2500.084 $ 68,444,723.03 $ 73,174,166.00 $ (4,729,442.97)St. Louis
30
Tampa Bay72620.5810.2500.2500.081 $ 68,361,895.16 16405.55887.510426870.5330.2500.2500.033 $ 67,013,365.26 $ 77,847,195.55 $ (10,833,830.29)
Tampa Bay
31
Toronto45530.4250.2500.1750.000 $ 60,150,353.77 16405.55887.58861.5760.4650.2500.2150.000 $ 63,311,811.72 $ 46,604,792.00 $ 16,707,019.72 Toronto
32
Vancouver75550.6820.2500.2500.182 $ 71,207,386.36 16405.55887.512031990.6020.2500.2500.102 $ 68,976,055.75 $ 68,663,741.00 $ 312,314.75 Vancouver
33
Vegas50560.4460.2500.1960.000 $ 61,875,000.00 16405.55887.58232.5720.4370.2500.1870.000 $ 61,158,110.49 $ 46,027,499.00 $ 15,130,611.49 Vegas
34
Washington78540.7220.2500.2500.222 $ 72,343,750.00 16405.55887.5131161070.6500.2500.2500.150 $ 70,302,858.97 $ 68,617,476.00 $ 1,685,382.97
Washington
35
Winnipeg108820.6590.2500.2500.159 $ 70,552,591.46 16405.55887.59074.5780.4740.2500.2240.000 $ 64,041,125.49 $ 61,446,576.00 $ 2,594,549.49 Winnipeg
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...