| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||||||
2 | CPFUMC Endowment Funds | |||||||||||||||||||||||||
3 | Updated | 13Nov25 | ||||||||||||||||||||||||
4 | Date | TMF Account 7777 | TMF Account 7739 | TMF Account 7946 | TMF Account 7777-002 | Endowment Fund Total | 3-Year Rolling Average | 4% of 3-Year Rolling Average | Comments | Monthly Gain/Loss | Annual Gain/Loss | Annual Investment Gain/Loss | ||||||||||||||
5 | Feb06 | $0.00 | ||||||||||||||||||||||||
6 | Mar06 | $0.00 | ||||||||||||||||||||||||
7 | Apr06 | $35,538.42 | $35,538.42 | $35,538.42 | ||||||||||||||||||||||
8 | May06 | $35,699.90 | $35,699.90 | $161.48 | ||||||||||||||||||||||
9 | Jun06 | $35,856.88 | $35,856.88 | $156.98 | ||||||||||||||||||||||
10 | Jul06 | $36,019.80 | $1,003.85 | $37,023.65 | $1,166.77 | |||||||||||||||||||||
11 | Aug06 | $36,183.46 | $1,007.38 | $37,190.84 | $167.19 | |||||||||||||||||||||
12 | Sep06 | $36,342.56 | $1,761.11 | $38,103.67 | $912.83 | |||||||||||||||||||||
13 | Oct06 | $36,507.69 | $339.65 | $2,005.78 | $38,853.12 | $749.45 | ||||||||||||||||||||
14 | Nov06 | $36,668.22 | $641.12 | $2,014.93 | $39,324.27 | $471.15 | ||||||||||||||||||||
15 | Dec06 | $36,834.83 | $643.43 | $37,478.26 | -$1,846.01 | $37,478.26 | ||||||||||||||||||||
16 | Jan07 | $37,002.20 | $1,322.30 | $2,033.97 | $40,358.47 | $2,880.21 | ||||||||||||||||||||
17 | Feb07 | $37,154.06 | $1,326.61 | $2,042.63 | $40,523.30 | $164.83 | ||||||||||||||||||||
18 | Mar07 | $35,819.14 | $1,331.29 | $2,052.26 | $39,202.69 | -$1,320.61 | ||||||||||||||||||||
19 | Apr07 | $37,318.16 | $299.17 | $2,061.62 | $39,678.95 | $476.26 | ||||||||||||||||||||
20 | May07 | $37,498.82 | $300.22 | $2,071.34 | $39,870.38 | $191.43 | ||||||||||||||||||||
21 | Jun07 | $37,674.50 | $301.24 | $2,080.79 | $40,056.53 | $186.15 | ||||||||||||||||||||
22 | Jul07 | $37,856.89 | $302.30 | $2,090.60 | $40,249.79 | $193.26 | ||||||||||||||||||||
23 | Aug07 | $38,040.18 | $1,096.34 | $2,100.45 | $41,236.97 | $987.18 | ||||||||||||||||||||
24 | Sep07 | $38,218.38 | $1,100.88 | $2,110.03 | $41,429.29 | $192.32 | ||||||||||||||||||||
25 | Oct07 | $38,403.40 | $1,103.86 | $2,119.98 | $41,627.24 | $197.95 | ||||||||||||||||||||
26 | Nov07 | $38,583.32 | $1,107.44 | $39,690.76 | -$1,936.48 | |||||||||||||||||||||
27 | Dec07 | $38,770.11 | $1,662.70 | $2,137.73 | $42,570.54 | $2,879.78 | $5,092.28 | |||||||||||||||||||
28 | Jan08 | $38,957.29 | $1,808.34 | $2,146.78 | $42,912.41 | $341.87 | ||||||||||||||||||||
29 | Feb08 | $39,133.24 | $1,812.64 | $2,155.29 | $43,101.17 | $188.76 | ||||||||||||||||||||
30 | Mar08 | $39,121.90 | $387.17 | $2,164.42 | $41,673.49 | -$1,427.68 | ||||||||||||||||||||
31 | Apr08 | $39,234.13 | $388.12 | $2,173.29 | $41,795.54 | $122.05 | ||||||||||||||||||||
32 | May08 | $39,350.44 | $389.11 | $2,182.49 | $41,922.04 | $126.50 | ||||||||||||||||||||
33 | Jun08 | $39,463.33 | $390.03 | $2,191.43 | $42,044.79 | $122.75 | ||||||||||||||||||||
34 | Jul08 | $39,580.32 | $390.99 | $2,200.71 | $42,172.02 | $127.23 | ||||||||||||||||||||
35 | Aug08 | $39,697.66 | $391.95 | $2,210.03 | $42,299.64 | $127.62 | ||||||||||||||||||||
36 | Sep08 | $39,811.55 | $392.87 | $2,219.09 | $42,423.51 | $123.87 | ||||||||||||||||||||
37 | Oct08 | $39,929.57 | $393.82 | $2,228.49 | $42,551.88 | $128.37 | ||||||||||||||||||||
38 | Nov08 | $40,044.12 | $394.68 | $2,233.33 | $42,672.13 | $120.25 | ||||||||||||||||||||
39 | Dec08 | $40,162.83 | $395.57 | $2,238.34 | $42,796.74 | $124.61 | $226.20 | |||||||||||||||||||
40 | Jan09 | $40,282.22 | $396.36 | $2,242.81 | $42,921.39 | $124.65 | ||||||||||||||||||||
41 | Feb09 | $40,390.38 | $397.04 | $2,246.68 | $43,034.10 | $112.71 | ||||||||||||||||||||
42 | Mar09 | $40,225.33 | $438.83 | $2,250.97 | $42,915.13 | -$118.97 | ||||||||||||||||||||
43 | Apr09 | $42,567.08 | $439.64 | $0.00 | $43,006.72 | $40,589.37 | $1,623.57 | Balance of acct 7946 added to acct 7777; acct 7946 closed | $91.59 | |||||||||||||||||
44 | May09 | $42,661.08 | $440.44 | $43,101.52 | $40,793.78 | $1,631.75 | $94.80 | |||||||||||||||||||
45 | Jun09 | $42,752.25 | $441.22 | $43,193.47 | $40,996.31 | $1,639.85 | $91.95 | |||||||||||||||||||
46 | Jul09 | $42,846.66 | $441.99 | $43,288.65 | $41,197.16 | $1,647.89 | $95.18 | |||||||||||||||||||
47 | Aug09 | $42,941.27 | $442.76 | $43,384.03 | $41,369.07 | $1,654.76 | $95.38 | |||||||||||||||||||
48 | Sep09 | $43,033.03 | $443.49 | $43,476.52 | $41,538.95 | $1,661.56 | $92.49 | |||||||||||||||||||
49 | Oct09 | $43,128.06 | $444.24 | $43,572.30 | $41,686.75 | $1,667.47 | $95.78 | |||||||||||||||||||
50 | Nov09 | $43,220.22 | $1,670.76 | $44,890.98 | $41,849.94 | $1,674.00 | $1,318.68 | |||||||||||||||||||
51 | Dec09 | $43,315.66 | $1,673.60 | $44,989.26 | $42,003.04 | $1,680.12 | $98.28 | $2,192.52 | ||||||||||||||||||
52 | Jan10 | $43,411.31 | $1,676.30 | $45,087.61 | $42,208.70 | $1,688.35 | $98.35 | |||||||||||||||||||
53 | Feb10 | $43,497.89 | $1,678.74 | $45,176.63 | $42,338.92 | $1,693.56 | $89.02 | |||||||||||||||||||
54 | Mar10 | $43,593.73 | $1,681.45 | $45,275.18 | $42,467.35 | $1,698.69 | $98.55 | |||||||||||||||||||
55 | Apr10 | $42,699.00 | $1,683.94 | $44,382.94 | $42,607.36 | $1,704.29 | -$892.24 | |||||||||||||||||||
56 | May10 | $42,746.91 | $1,686.51 | $44,433.42 | $42,735.86 | $1,709.43 | $50.48 | |||||||||||||||||||
57 | Jun10 | $42,815.45 | $1,712.62 | monthly statements not available | ||||||||||||||||||||||
58 | Jul10 | $42,894.28 | $1,715.77 | monthly statements not available | ||||||||||||||||||||||
59 | Aug10 | $42,972.06 | $1,718.88 | monthly statements not available | ||||||||||||||||||||||
60 | Sep10 | $43,024.64 | $1,720.99 | monthly statements not available | ||||||||||||||||||||||
61 | Oct10 | $43,133.55 | $1,698.07 | $44,831.62 | $43,127.74 | $1,725.11 | ||||||||||||||||||||
62 | Nov10 | $43,209.77 | $1,700.89 | $44,910.66 | $43,227.24 | $1,729.09 | $79.04 | |||||||||||||||||||
63 | Dec10 | $34,444.19 | $1,702.18 | $36,146.37 | $43,119.83 | $1,724.79 | $8787 borrowed from acct 7777 in December 2010; paid back by May 2015. Dec 2010 data is estimated. Dec 2010 monthly statement not available. | -$8,764.29 | -$8,842.89 | |||||||||||||||||
64 | Jan11 | $34,504.19 | $1,704.20 | $36,208.39 | $42,927.04 | $1,717.08 | $62.02 | |||||||||||||||||||
65 | Feb11 | $34,561.10 | $1,706.03 | $36,267.13 | $42,725.67 | $1,709.03 | $58.74 | |||||||||||||||||||
66 | Mar11 | $34,624.21 | $1,707.91 | $36,332.12 | $42,520.54 | $1,700.82 | $64.99 | |||||||||||||||||||
67 | Apr11 | $34,661.21 | $1,709.73 | $36,370.94 | $42,359.86 | $1,694.39 | $38.82 | |||||||||||||||||||
68 | May11 | $42,377.49 | $1,695.10 | monthly statements not available | ||||||||||||||||||||||
69 | Jun11 | $34,733.70 | $1,713.31 | $36,447.01 | $42,206.40 | $1,688.26 | ||||||||||||||||||||
70 | Jul11 | $34,769.10 | $1,715.06 | $36,484.16 | $42,032.63 | $1,681.31 | $37.15 | |||||||||||||||||||
71 | Aug11 | $42,028.13 | $1,681.13 | monthly statements not available | ||||||||||||||||||||||
72 | Sep11 | $34,833.10 | $1,718.22 | $36,551.32 | $41,842.70 | $1,673.71 | ||||||||||||||||||||
73 | Oct11 | $34,864.16 | $1,719.75 | $36,583.91 | $41,654.33 | $1,666.17 | $32.59 | |||||||||||||||||||
74 | Nov11 | $34,894.25 | $1,721.23 | $36,615.48 | $41,462.83 | $1,658.51 | $31.57 | |||||||||||||||||||
75 | Dec11 | $34,925.47 | $1,722.76 | $36,648.23 | $41,268.51 | $1,650.74 | $32.75 | $501.86 | ||||||||||||||||||
76 | Jan12 | $34,956.43 | $34,956.43 | $41,015.60 | $1,640.62 | -$1,691.80 | ||||||||||||||||||||
77 | Feb12 | $34,985.51 | $1,725.72 | $36,711.23 | $40,815.27 | $1,632.61 | $1,754.80 | |||||||||||||||||||
78 | Mar12 | $35,016.62 | $1,727.25 | $36,743.87 | $40,612.36 | $1,624.49 | $32.64 | |||||||||||||||||||
79 | Apr12 | $35,046.76 | $1,728.74 | $36,775.50 | $40,414.31 | $1,616.57 | $31.63 | |||||||||||||||||||
80 | May12 | $40,327.90 | $1,613.12 | monthly statements not available | ||||||||||||||||||||||
81 | Jun12 | $35,015.24 | $1,731.63 | $36,746.87 | $40,116.07 | $1,604.64 | ||||||||||||||||||||
82 | Jul12 | $35,133.49 | $1,733.02 | $36,866.51 | $39,905.18 | $1,596.21 | $119.64 | |||||||||||||||||||
83 | Aug12 | $35,160.27 | $1,734.34 | $36,894.61 | $39,692.04 | $1,587.68 | $28.10 | |||||||||||||||||||
84 | Sep12 | $35,186.21 | $1,735.62 | $36,921.83 | $39,476.63 | $1,579.07 | $27.22 | |||||||||||||||||||
85 | Oct12 | $35,213.03 | $1,736.94 | $36,949.97 | $39,259.08 | $1,570.36 | $28.14 | |||||||||||||||||||
86 | Nov12 | $35,239.01 | $1,738.22 | $36,977.23 | $39,039.25 | $1,561.57 | $27.26 | |||||||||||||||||||
87 | Dec12 | $35,265.87 | $1,739.55 | $37,005.42 | $38,776.40 | $1,551.06 | $28.19 | $357.19 | ||||||||||||||||||
88 | Jan13 | $35,291.33 | $1,740.81 | $37,032.14 | $38,511.16 | $1,540.45 | $26.72 | |||||||||||||||||||
89 | Feb13 | $35,314.34 | $1,741.95 | $37,056.29 | $38,243.45 | $1,529.74 | $24.15 | |||||||||||||||||||
90 | Mar13 | $35,339.83 | $1,743.21 | $37,083.04 | $37,973.66 | $1,518.95 | $26.75 | |||||||||||||||||||
91 | Apr13 | $35,364.52 | $2,455.69 | $37,820.21 | $37,725.16 | $1,509.01 | $737.17 | |||||||||||||||||||
92 | May13 | $35,388.55 | $2,457.36 | $37,845.91 | $37,507.26 | $1,500.29 | $25.70 | |||||||||||||||||||
93 | Jun13 | $35,411.82 | $2,458.98 | $37,870.80 | $37,288.51 | $1,491.54 | $24.89 | |||||||||||||||||||
94 | Jul13 | $35,435.88 | $2,460.65 | $37,896.53 | $37,308.12 | $1,492.32 | $25.73 | |||||||||||||||||||
95 | Aug13 | $37,308.12 | $1,492.32 | monthly statement not available | ||||||||||||||||||||||
96 | Sep13 | $35,483.28 | $2,463.94 | $37,947.22 | $37,328.09 | $1,493.12 | ||||||||||||||||||||
97 | Oct13 | $35,507.39 | $2,465.61 | $37,973.00 | $37,347.63 | $1,493.91 | $25.78 | |||||||||||||||||||
98 | Nov13 | $35,530.74 | $2,467.23 | $37,997.97 | $37,140.55 | $1,485.62 | $24.97 | |||||||||||||||||||
99 | Dec13 | $2,472.11 | $36,897.74 | $1,475.91 | monthly statement not available | $1,020.74 | $1,020.74 | |||||||||||||||||||
100 | Jan14 | $35,579.04 | $2,470.59 | $38,049.63 | $36,957.22 | $1,478.29 |