price

	A	B	C	E	F	H	I	J	M	N
1				Return = reserve * (1 - (1 - sellAmount / supply) ^ (100 / crr))
2
3					Return = CalculateSaleReturn(totalDelegatedSupply) * value / totalDelegatedValue
4
5
6				PriceS	PriceD	BIP equivalent in staking of	500	coins	12.64	BIP
7	current	supply	238,338,094.00
8		sellam	1.00	0.02529279559	0.007631804288	3.815902144	BIP
9		res	1,808,471.00
10		crr	30.00
11		allDelegated	236,965,057.00	%	30.17382662
12		CalculateSaleReturn(totalDelegatedSupply)	1,808,470.94
13
14
15
16
17
18				PriceS (new)	PriceD (new)	BIP equivalent in staking of	500	coins
19	new	supply	343,474,812.14
20		sellam	1.00	0.01797985694	0.01780393431	8.901967155	BIP
21		res	6,113,871.75
22		crr	99.00
23		allDelegated	342,101,775.14
24		buyAmount	105136718.1
25		needBIPSToBuy	4305400.755
26		CalculateSaleReturn(totalDelegatedSupply)	6,090,757.53
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100