ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Table 1
2
Cadastral Plot NumberLand Area (m²)Gross Building AreaLand PriceProject and UtilitiesAdditional Costs Included in the Project Purchase PriceAdditional Costs NOT Included in the Project Purchase PriceHouse Price (Construction Cost and Yard Development)Total Lot Price (Land + Construction Cost)Sale PriceProject Profit (Gross)
3
1534/91 01015065 6509 750All additional works and investments that have already been paid for, completed or started, which the Seller undertakes to finish without any additional costs for the Buyer, are listed in detail in the “Investments” tab. For the calculation, an indicative parameter of 12 €/m² of the total plot area is used. This amount includes landscaping works, construction of pedestrian paths, lighting, and general site improvements. This is not a cost estimate for specific works, but an average estimate for the entire area.202 500268 150590 650
4
1534/11 18615077 0909 750202 500279 590602 090
5
1534/31 18615077 0909 750202 500279 590602 090
6
1535/11 01715066 1059 750202 500268 605591 105
7
1535/2 и 1536/16168040 0405 200108 000148 040320 040
8
1536/2 и 1535/36008039 0005 200108 000147 000319 000
9
1536/3 и 1535/41 00215065 1309 750202 500267 630590 130
10
1535/5 и 1536/46768043 9405 200108 000151 940323 940
11
1535/66598042 8355 200108 000150 835322 835
12
1535/71 01015065 6509 750202 500268 150590 650
13
1535/87058045 8255 200108 000153 825325 825
14
1535/106388041 4705 200108 000149 470321 470
15
1535/96028039 1305 200108 000147 130319 130
16
1534/41 05015068 2509 750202 500270 750593 250
17
Other plots (roads and common areas for infrastructure)8 435560 000
18
TOTAL20 3921 6101 337 205104 650208 145244 7042 173 5002 950 7056 412 2052 344 001
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100