Copy of EPC December 2025.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q
1	Colorado Gaming Rule 14 Electronic Promotional Credit (EPC) Reporting - FY 2025-2026*
2
3		Black Hawk				Central City				Cripple Creek				Statewide
4		Slots	Tables	Casino Games**	TOTAL	Slots	Tables	Casino Games**	TOTAL	Slots	Tables	Casino Games**	TOTAL	Slots	Tables	Casino Games**	TOTAL
5	July	$ 8,614,290.57	$ 1,358,673.00	$ -	$ 9,972,963.57	$ 1,024,453.19	$ 17,325.00	$ -	$ 1,041,778.19	$ 3,253,835.69	$ 76,330.00	$ -	$ 3,330,165.69	$ 12,892,579.45	$ 1,452,328.00	$ -	$ 14,344,907.45
6	August	$ 8,582,490.11	$ 1,422,967.00	$ -	$ 10,005,457.11	$ 1,198,968.30	$ 23,190.00	$ -	$ 1,222,158.30	$ 3,011,610.17	$ 70,685.00	$ -	$ 3,082,295.17	$ 12,793,068.58	$ 1,516,842.00	$ -	$ 14,309,910.58
7	September	$ 7,850,830.91	$ 1,297,580.00	$ -	$ 9,148,410.91	$ 1,175,319.88	$ 22,870.00	$ -	$ 1,198,189.88	$ 2,825,708.48	$ 76,589.00	$ -	$ 2,902,297.48	$ 11,851,859.27	$ 1,397,039.00	$ -	$ 13,248,898.27
8	October	$ 7,853,760.13	$ 1,217,815.00	$ -	$ 9,071,575.13	$ 1,120,945.54	$ 29,530.00	$ -	$ 1,150,475.54	$ 3,136,143.67	$ 68,440.00	$ -	$ 3,204,583.67	$ 12,110,849.34	$ 1,315,785.00	$ -	$ 13,426,634.34
9	November	$ 8,588,875.56	$ 1,070,060.00	$ -	$ 9,658,935.56	$ 1,182,615.76	$ 35,350.00	$ -	$ 1,217,965.76	$ 2,733,096.32	$ 54,360.00	$ -	$ 2,787,456.32	$ 12,504,587.64	$ 1,159,770.00	$ -	$ 13,664,357.64
10	December	$ 7,764,762.65	$ 988,228.00	$ -	$ 8,752,990.65	$ 1,266,803.23	$ 24,830.00	$ -	$ 1,291,633.23	$ 3,051,681.13	$ 54,180.00	$ -	$ 3,105,861.13	$ 12,083,247.01	$ 1,067,238.00	$ -	$ 13,150,485.01
11	January			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
12	February			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
13	March			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
14	April			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
15	May			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
16	June			$ -	$ -			$ -	$ -			$ -	$ -	$ -	$ -	$ -	$ -
17
18	Totals	$ 49,255,009.93	$ 7,355,323.00	$ -	$ 56,610,332.93	$ 6,969,105.90	$ 153,095.00	$ -	$ 7,122,200.90	$ 18,012,075.46	$ 400,584.00	$ -	$ 18,412,659.46	$ 74,236,191.29	$ 7,909,002.00	$ -	$ 82,145,193.29
19
20
21	*	These figures represent the total amount of monthly AGP as it relates to Electronic Promotional Credits.
22	**	Casino Games figures were added as part of Amendment 77 which was effective May 1, 2021.
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100