ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
COLORADO
Projected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
3
2024202520262027202820242025202620272028
4
ROCKIES$148,918,393$90.714$81.964$51.214$38.214$168,725,536$106.988$94.405$66.905$55.738
5
Projected 2024 CB tax:$0
6
7
PlayerPos.YearRdPickAgeMLSOptsAgentLength / Total ValueProjected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
8
7/1/241/241/242024202520262027202820242025202620272028
9
10
Bryant, Krisrf201312328.1713 / 3Boras Corp.7 yr/$182M (22-28)$28,000,000$27.000$27.000$27.000$27.000$26,000,000$26.000$26.000$26.000$26.000
11
Freeland, Kylelhp-s201418316.1442 / 3MSM Spts5 yr/$64.5M (22-26)$15,000,000$16.000$16.000FA$12,900,000$12.900$12.900
12
Blackmon, Charliedh-of20082723811.1021 / 3ACES1 yr/$13M (24)$13,000,000FA$13,000,000
13
McMahon, Ryan2b2013276296.0062 / 3Wasserman6 yr/$70M (22-27)$12,000,000$12.000$16.000$16.000$11,666,667$11.667$11.667$11.667
14
Senzatela, Antoniorhp-s2011VEN296.1060 / 3Republik Spts5 yr/$50.5M (22-26)+27 cl opt$12,000,000$12.000$12.000opt$10,100,000$10.100$10.100opt
15
Márquez, Germánrhp-s2011VEN297.0272 / 3LA Spts Mgt 2 yr/$20M (24-25)$10,000,000$10.000FA$10,000,000$10.000
16
Bard, Danielrhp-c2006128397.1030 / 3ISE2 y/$19M (23-24)$9,500,000FA$9,500,000
17
Quantrill, Calrhp-s201618294.1322 / 31 yr/$6.55M (24)$6,550,000A4FA$6,550,000
18
Rodgers, Brendanss201513274.0753 / 3Excel1 yr/$3.2M (24)$3,200,000A3FA$3,200,000
19
Gomber, Austinlhp20144135304.1111 / 3Wasserman1 yr/$3.15M (24)$3,150,000A3FA$3,150,000
20
Tovar, Ezequielss2017VEN221.0143 / 3Rimas Spts7 yr/$63.5M (24-30)+31 cl opt$1,714,286$4.214$5.214$8.214$11.214$9,071,429$9.071$9.071$9.071$9.071
21
Hudson, Dakotarhp-s20161s34294.1562 / 31 yr/$1.5M (24)$1,500,000FA$1,500,000
22
Stallings, Jacobc20127226345.1490 / 3Bo McKinnis1 yr/$2M (24)+25 m opt$1,500,000$0.500$2,000,000opt
23
Kinley, Tylerrhp201316472335.0142 / 3Paragon3 yr/$6.25M (23-25)+26 cl opt$1,300,000$4.000$0.750$2,083,333$3.083opt
24
Lambert, Peterrhp2015244273.1281 / 31 yr/$1.25M (24)$1,250,000A2A3FA$1,250,000
25
Cave, Jakerf20116209314.0710 / 3Ballengee1 yr/$1M (24)$1,000,000A4FA$1,000,000
26
Hilliard, Samrf201515437303.0940 / 3Magnus Spts1 yr/$800,000 (24)$800,000A2A3FA$800,000
27
Gilbreath, Lucaslhp20177206282.1481 / 31 yr/$760,000 (24)$760,000A2A3A4FA$760,000
28
Bird, Jakerhp20185156281.1173 / 31 yr/$745,000 (24)$611,557A1A2A3$611,557
29
Feltner, Ryanrhp-s20184126271.1432 / 31 yr/$745,000 (24)$745,000A1A2A3A4$745,000
30
Jones, Nolan3b2016255261.0070 / 31 yr/$745,000 (24)$745,000A1A2A3$745,000
31
Lawrence, Justinrhp201512347291.1670 / 31 yr/$745,000 (24)$745,000A1A2A3A4$745,000
32
Doyle, Brentonof20194129260.1612 / 31 yr/$742,000 (24)$742,000$742,000
33
Toglia, Michael1b2019123250.1032 / 31 yr/$742,000 (24)$605,025$605,025
34
Vodnik, Victorrhp201814412240.0243 / 31 yr/$742,000 (24)$742,000$742,000
35
Molina, Anthonyrhp2018VEN220.0003 / 31 yr/$740,000 (24)$740,000$740,000
36
Amador, Adael2b-ss2019DOM210.0003 / 31 yr (24)$148,003$148,003
37
Beck, Jordanof20221s38990.0003 / 31 yr (24)$575,821$575,821
38
Blalock, Bradleyrhp201932977230.0003 / 31 yr (24)$144,995$144,995
39
Bouchard, Sean1b20179266281.0652 / 31 yr (24)$419,555A1A2A3$419,555
40
Chivilli, Angelrhp2018DOM210.0003 / 31 yr (24)$352,644$352,644
41
Criswell, Jeffrhp2020258250.0003 / 31 yr (24)$159,140$159,140
42
Fernandez, Yanquiel
of2019CUB210.0003 / 31 yr (24)$60,300$60,300
43
Goodman, Hunter1b20214109240.0363 / 31 yr (24)$603,466$603,466
44
Gordon, Tannerrhp-s20196187260.0003 / 31 yr (24)$137,185$137,185
45
Halvorsen, Sethrhp20237202240.0003 / 31 yr (24)$123,333$123,333
46
Hill, Jadenrhp2021244240.0003 / 31 yr (24)$99,462$99,462
47
Jones, Gregss-of2019122260.0162 / 31 yr (24)$163,891$163,891
48
Justice, Evanlhp20215140250.0383 / 31 yr (24)$133,920$133,920
49
Mejia, Juanrhp2017DOM230.0003 / 31 yr (24)$60,300$60,300
50
Peralta, Luislhp2017DOM230.0003 / 31 yr (24)$151,183$151,183
51
Pint, Rileyrhp201614260.0062 / 3Arland Spts1 yr (24)$160,561$160,561
52
Romo, Drewc20201s35220.0003 / 31 yr (24)$179,032$179,032
53
Schunk, Aaron3b2019262260.0003 / 31 yr (24)$373,978$373,978
54
Stallings, Jacobbuyout for 2025, paid 11/4/24$500,000$500,000
55
Blackmon, Charliebonus, plate appearances$1,500,000$1,500,000
56
Blach, Tyoutrighted 9/10/24$612,903$612,903
57
Davis, Noahoutrighted 9/1/24$241,661$241,661
58
Kelly, Antoineoutrighted 8/29/24$14,913$14,913
59
Díaz, Eliasreleased 8/16/24, less San Diego portion$5,884,624$4,717,957
60
Rogers, Joshoutrighted 8/14/24$406,002$406,002
61
Shreve, Chasenrefused outright, elected FA 8/14/24$53,763$53,763
62
Curtiss, Johnoutrighted 8/13/24$77,419$77,419
63
Beeks, Jalenpaid before 7/29/24 trade to Pittsburgh$1,107,661$1,107,661
64
Mears, Nickpaid before 7/27/24 trade to Milwaukee$491,935$491,935
65
Rogers, Joshoutrighted 7/17/24$197,439$197,439
66
Montero, Elehurisoutrighted 7/4/24$396,532$396,532
67
Trejo, Alanoutrighted, elected FA 6/29/24$372,500$372,500
68
Kitchen, Austinpaid before 6/25/24 claim by Miami$11,935$11,935
69
Hartlieb, Geoffoutrighted 6/25/24$72,097$72,097
70
Hollowell, Gavinpaid before 6/18/24 claim by Arizona$53,168$53,168
71
Carasiti, Mattoutrighted 6/10/24$72,581$72,581
72
Koch, Mattoutrighted 5/27/24$36,290$36,290
73
Carreras, Juliooutrighted 5/21/24$35,661$35,661
74
Arenado, Nolanpaid by Colorado in 2/21 trade$5,000,000$5.000$5.000$5,000,000$5.000$5.000
75
0- to 3-year bonus pool
$1,666,667$1.667$1.667$1.667$1.667
76
Estimated Player Benefits
$17,000,000$17.500$18.000$18.500$19.000
77
2024202520262027202820242025202620272028
78
Projected 26-man Opening Day Payroll
$143,085,286$90.714$81.964$51.214$38.214
79
Projected 40-man Year-End Payroll
$148,918,393$90.714$81.964$51.214$38.214
80
Projected 40-man CB Tax Payroll
$168,725,536$106.988$94.405$66.905$55.738
81
Competitive Balance Tax Threshold$237,000,000$241.000$244.000$244.000$244.000
82
Amount under threshold
$68,274,464$134.012$149.595$177.095$188.262
83
84
Rockies CBT History
85
The Rockies payroll has never exceeded the threshold for MLB's competitive balance tax.
86
87
Notes on Salaries
88
Figures for 0- to 3-year players are based on a schedule of 186 calendar days, pro-rated for days on Major League roster and days on optional assignment.
89
Estimated salaries: 0.000 MLS: $740,000 / $60,300. 0.001+ MLS: $740,000 / $120,600. 1+ MLS: $750,000 / $180,900. 2+ MLS: $760,000 / $241,200. 3+ MLS: $800,000 - $2M
90
91
Notes on Competitive Balance Tax
92
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
93
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
94
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
95
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
96
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
97
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
98
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
99
100