ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
2
3
4
5
6
7
PROJECT ID:
8
PROJECT - EDGE WATER HOUSE, 2470 N EDGEWATER TERRACE LOS ANGELES, CA 90039
9
10
 Date:13-Feb-26
11
ITEM #CSI #DESCRIPTION
QUANTITY
UNITUNIT COST
(Labor+ Material)		TOTAL COST
(Labor+ Material)		TRADE COST
12
1GENERAL REQUIREMENTS
13
1Supervision1LS0.0$0
14
2Permits1LS0.0$0
15
3Final Cleanup1LS0.0$0
16
4Mobilization Costs1LS0.0$0
17
5Project Overheads1LS0.0$0
18
6Bonds1LS0.0$0
19
7Temporary Control & Facilities1LS0.0$0
20
Subtotal (General Requirements)$0
21
2Division 02 — Site Construction
22
CUTTING (EXEMPT GRADING)
23
STRUCTURAL CUTTING 505505CY
24
PARKING 44CY
25
CUTTING & FILLING (NON-EXEMPT GRADING)
26
CUTTING 468468CY
27
FILLING 1919CY
28
TOTAL EXPORT (WITH FLUFF FACTOR)
29
FILLING950CY35.0$33,250
30
Supprot Of Excavation
31
4x12 PT Lagging 248SF3.5$868
32
W14x38 Shoring Pile @ 7'-0" O.C. (5 EA)50FT75.0$3,750
33
Subtotal (Site Construction)$37,868
34
3Division 03 — Concrete
35
154'-6" Wide & 18" Deep Foundation Wall Footing Reinf. w/ #4, #5 & #6 Bars @ 16" O.C.15CY850.0$12,557
36
166'-9" Wide & 18" Deep Foundation Wall Footing Reinf. w/ #4, #5 & #6 Bars @ 16" O.C.6CY850.0$5,274
37
1710" Thick Foundation wall (10' high)30CY850.0$25,360
38
18Slab On Grade - (4" )6CY750.0$4,611
39
19Footing Pad of Pilaster Colunms (6 EA)5CY850.0$4,533
40
20Concrete for Exterior Stairs of Foundation19CY850.0$16,150
41
Foundation
42
212'-0" Wide & 18" High Footing Pad3CY850.0$2,934
43
223'-3" Wide & 18" High Fondation Footing4CY850.0$3,585
44
234'-6" Wide & 18" Deep Foundation Wall Footing Reinf. w/ #4, #5 & #6 Bars @ 16" O.C.4CY850.0$3,315
45
244'-6" Wide & 18" High Fondation Footing8CY850.0$7,144
46
Grid Beams
47
25CF-16 - 16"x18" Beam, Reinf. w/ #4 bars Top & Bot.15CY850.0$12,678
48
26GB-2.9 - 16" Wide and 24" Deep Reinf. w/ #6 Bars Top & Bot.1CY850.0$491
49
27GB-4 - 16"x24" Beam, Reinf. w/ #6 bars Top & Bot.1CY850.0$1,168
50
28GB-4.6 - 16"x24" Beam, Reinf. w/ #6 bars Top & Bot.0CY850.0$425
51
29GB-4.8 - 16"x24" Beam, Reinf. w/ #6 bars Top & Bot.1CY850.0$940
52
30GB-5 - 16"x24" Beam, Reinf. w/ #6 bars Top & Bot.3CY850.0$2,758
53
31PF-20 - 2'-0"X2'-0"X24" Thick Reinf. w/ #4 Bars1CY850.0$1,259
54
32PF-26 - 2'-6"X2'-6"X24" Thick Reinf. w/ #4 Bars1CY850.0$1,181
55
33PF-30 - 3'-0"X3'-0"X24" Thick Reinf. w/ #4 Bars1CY850.0$1,133
56
34PF-SSW - 34"X60"X24" Thick, Reinf. w/ #4 bars @ Ew.1CY850.0$892
57
355" Thick Concrete Slab on Grade Reinf. w/ #4 Bars @ 16" O.C. EW - 4" of 1/2" Crush-Run Base - 10 Mil. Vapor Barrier25CY750.0$18,811
58
Subtotal ( Concrete)$127,199
59
60
5Division 05 — Metals
61
36Sloped Simpson HU Hangers3EA4.0$12
62
37Simpson HL333EA4.0$12
63
3816" SQ Plaster6EA3.0$18
64
Used in Columns
65
39MST48 for 4x410EA4.4$44
66
40HDU2 for 4X4 1EA4.4$4
67
41MST48 for 4x610EA5.6$56
68
42HDU2 for 4X6 6EA5.6$33
69
43HDU5 for 4X6 9EA5.6$50
70
44MST48 for 6x68EA6.7$53
71
45HDU11 for 6X6 4EA6.7$27
72
46HDU2 for 6X6 30EA6.7$200
73
47HDU5 for 6X6 22EA6.7$147
74
48HDU8 for 6X6 7EA6.7$47
75
49HSS 10X3X3/144FT3.3$13
76
50HSS 10X3X3/16 Stringer Up24FT3.3$79
77
51HSS 3x4x1/41EA3.9$4
78
52HSS 3x4x1/41EA3.9$4
79
53HSS 4x4x1/4"2EA4.4$9
80
54HSS 6x6x1/214EA6.7$93
81
55HSS 7x7x1/220EA7.8$156
82
56HSS 7x7x3/84EA7.8$31
83
Headers & Beams
84
57FB-6 - W10x2613FT55.0$706
85
58FB-7 - W10x2623FT55.0$1,248
86
59FB-9 - W10x2623FT55.0$1,271
87
60FB-13 - W10x2616FT55.0$898
88
61FB-16 - W10x26 Cant.16FT55.0$865
89
62FB-17 - W10x2616FT55.0$900
90
63Simpson Straps - Mst60 Min.25EA5.0$125
91
Subtotal (Metals).$7,104
92
93
6Division 06 — Wood and Plastics
94
64Foundation Framing -
- 3/4" Struct 1 ply on 11-7/8" TJI 360 @16" O.C. 		496SQ FT3.5$1,735
95
65 11-7/8" TJI 360 @16" O.C. 370FT6.0$2,220
96
Floor Framing$0
97
663/4" Struct 1 ply1442SQ FT3.5$5,047
98
6711-7/8" TJI 360 @16" O.C.1023FT6.0$6,138
99
68Green Roof Sheathing: 3/4" Struct 1 ply479SQ FT5.0$2,394
100
6914" TJI 560 @16" O.C.340FT7.0$2,382
101
Joists