| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Rapid Fund Budget Template for Grant Application | Sheet Objective: Applicant applying for Rapid Fund can use this template to provide the requested budget details. | Your local currency Please select your local currency in E1 | IDR | ||||||||||||||||||||||
2 | ||||||||||||||||||||||||||
3 | Expense type | Expense details | Number of Units | Unit Price (Local) | Unit Price (USD) | Expense Total (Local) | Expense Total (USD) | Total requested (Local) | Total requested (USD) | |||||||||||||||||
4 | Please select an Expense type from the drop down list | Please describe any related details regarding this expense | State the number of units or requested quantity | Please state the cost of each Unit in your local currency | Please convert the cost stated in column D to the US Dollars using OANDA Currency Converter. If the local currency is US Dollars, plase copy paste column D in here. | The calculations are automatically generated If not, please multiply Column C * Column D | The calculations are automatically generated If not, please multiply Column C * Column E | The calculations are automatically generated | The calculations are automatically generated | |||||||||||||||||
5 | Travel and accommodation | Round-trip flight ticket Jakarta–Kuala Lumpur | 2 | 4,000,000.00 | $240.00 | 8,000,000.00 | $480.00 | 83,320,000.00 | 4,999.20 | Currency Converter (IDR -> USD) | ||||||||||||||||
6 | Travel and accommodation | Round-trip flight ticket Jakarta–Manila | 1 | 6,000,000.00 | $360.00 | 6,000,000.00 | $360.00 | OANDA (2026/05/28; 19:42 GMT+7) | 0.00006 | |||||||||||||||||
7 | Travel and accommodation | Round-trip flight ticket Jakarta–Jambi | 2 | 3,600,000.00 | $216.00 | 7,200,000.00 | $432.00 | |||||||||||||||||||
8 | Travel and accommodation | Round-trip train ticket Jakarta–Malang | 2 | 1,000,000.00 | $60.00 | 2,000,000.00 | $120.00 | |||||||||||||||||||
9 | Travel and accommodation | Round-trip train ticket Jakarta–Semarang | 2 | 800,000.00 | $48.00 | 1,600,000.00 | $96.00 | |||||||||||||||||||
10 | Travel and accommodation | Round-trip bus ticket Jakarta–Bandar Lampung | 2 | 850,000.00 | $51.00 | 1,700,000.00 | $102.00 | |||||||||||||||||||
11 | Travel and accommodation | Round-trip KRL Commuter Line ticket Jakarta–Lebak | 2 | 25,000.00 | $1.50 | 50,000.00 | $3.00 | |||||||||||||||||||
12 | Travel and accommodation | Round-trip Whoosh train ticket Jakarta–Bandung | 2 | 700,000.00 | $42.00 | 1,400,000.00 | $84.00 | |||||||||||||||||||
13 | Travel and accommodation | Accommodation costs | 8 | 1,300,000.00 | $78.00 | 10,400,000.00 | $624.00 | |||||||||||||||||||
14 | Travel and accommodation | Travel to airport/station/terminal | 8 | 250,000.00 | $15.00 | 2,000,000.00 | $120.00 | |||||||||||||||||||
15 | Travel and accommodation | Transportation at destination (motorbike rental or local transport) | 8 | 250,000.00 | $15.00 | 2,000,000.00 | $120.00 | |||||||||||||||||||
16 | Food and beverages | Per diem for committee | 18 | 720,000.00 | $43.20 | 12,960,000.00 | $777.60 | |||||||||||||||||||
17 | Food and beverages | Meals for meetup upon arrival of WikiMaknyus 2 team | 60 | 60,000.00 | $3.60 | 3,600,000.00 | $216.00 | |||||||||||||||||||
18 | Food and beverages | Meals for follow-up meetup after arrival of WikiMaknyus 2 team | 60 | 60,000.00 | $3.60 | 3,600,000.00 | $216.00 | |||||||||||||||||||
19 | Staff related expenses | Transportation costs for local guide | 8 | 250,000.00 | $15.00 | 2,000,000.00 | $120.00 | |||||||||||||||||||
20 | Logistics and space | Office stationery (ATK) | 1 | 200,000.00 | $12.00 | 200,000.00 | $12.00 | |||||||||||||||||||
21 | Merchendize | Tumblers | 50 | 50,000.00 | $3.00 | 2,500,000.00 | $150.00 | |||||||||||||||||||
22 | Food and beverages | Design costs | 20 | 50,000.00 | $3.00 | 1,000,000.00 | $60.00 | |||||||||||||||||||
23 | Staff related expenses | Project manager salary | 7 | 800,000.00 | $48.00 | 5,600,000.00 | $336.00 | |||||||||||||||||||
24 | Food and beverages | Per diem for writing Wikipedia, Wikibooks, and Wiktionary articles in English, Arabic, Russian | 24 | 250,000.00 | $15.00 | 6,000,000.00 | $360.00 | |||||||||||||||||||
25 | Internet and services | Phone credit | 7 | 100,000.00 | $6.00 | 700,000.00 | $42.00 | |||||||||||||||||||
26 | Food and beverages | Contribution development meetups (6 people): with Esperanto Youth (2 times), Wikimedia Jakarta Community (1 time), Wikimedia Jambi Community (1 time), Wiktionary Indonesia Community (1 time), Wikidata Indonesia Community (1 time) | 6 | 360,000.00 | $21.60 | 2,160,000.00 | $129.60 | |||||||||||||||||||
27 | Other | Bank administration fees | 1 | 200,000.00 | $12.00 | 200,000.00 | $12.00 | |||||||||||||||||||
28 | Travel and accommodation | Fuel costs for food search trips Jakarta–Bekasi | 1 | 450,000.00 | $27.00 | 450,000.00 | $27.00 | |||||||||||||||||||
29 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
30 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
31 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
32 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
33 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
34 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
35 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
36 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
37 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
38 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
39 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
40 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
41 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
42 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
43 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
44 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
45 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
46 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
47 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
48 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
49 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
50 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
51 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
52 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
53 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
54 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
55 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
56 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
57 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
58 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
59 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
60 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
61 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
62 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
63 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
64 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
65 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
66 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
67 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
68 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
69 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
70 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
71 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
72 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
73 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
74 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
75 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
76 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
77 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
78 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
79 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
80 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
81 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
82 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
83 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
84 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
85 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
86 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
87 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
88 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
89 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
90 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
91 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
92 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
93 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
94 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
95 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
96 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
97 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
98 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
99 | $0.00 | 0.00 | $0.00 | |||||||||||||||||||||||
100 | $0.00 | 0.00 | $0.00 |