ABCDEFGHIJKLMNOPQRSTUVWXY
1
2
Paystack valuations & founders' ownership over time
3
4
Funding roundFunds raisedPaystack post-money valuation (low estimate)Paystack post-money valuation (high estimate)Combined founders' equity remaining (low)Combined founders' equity remaining (high)Source (for funds raised)
5
Y Combinator (2016-Mar)$120,000$1,714,286$1,714,28693%93%YC Site
6
Angel & other (2016-Mar to 2016-Dec)$735,002$4,900,013$9,187,52579%86%
N/A (calculated or inferred from other data points)
7
Seed (2016-Dec)$1,300,000$5,200,000$13,000,00059%77%Paystack site
8
LaunchPad accelerator (2017-Dec)$50,000N/A (non-dilutive raise)N/A (non-dilutive raise)59%77%VentureBurn
9
Series A (2018-Aug)$8,000,000$26,666,667$40,000,00035%55%Paystack site
10
All rounds$10,205,002N/AN/AN/AN/APaystack site, Digest Africa & SEC Form D filing
11
12
Assumptions (for investor dilution across rounds)Investor equity taken (low estimate)Investor equity taken (high estimate)Source
13
Y Combinator7%7%YC site (2015 deal terms)
14
Angel & other rounds8%15%Finerva
15
Seed round10%25%Finerva
16
LaunchPad accelerator (non-dilutive)0%0%VentureBurn
17
Series A20%30%Finerva
18
Option Pool (for non-founder employees)
10%15%Finerva
19
20
Legend
21
Inputs
22
Calculated values
23
24
Last updated
2021-January-08 (by Olumide Ogunsanwo)
25
Disclaimer
All values are estimates. We have no affiliation, connection or relationship with Paystack. Consider all #s for entertainment purposes only
26
Contact
E-mail info@afrobility if you have any feedback (or better estimate suggestions!)
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100