CarcassCutup_calculator
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
Adjust the Cold Carcass weight and all cuts will be automatically calculated by %click on 'View' and then 'Protected Ranges' to remove the diagonal masking on cells that can not be changed. You can use these white areas to type messages or use 'Insert Comment' on the toolbar to comment on a particular cell/value. Everyone viewing this document will see changes as they occur and vice versa. This is a shared document!
2
3
4
Cold Carcass Weight238.00kg
5
6
Carcass Cutup to Retail Valuechange retail prices and costings (white cells) to see how margins are affectedRetail Costings
7
cut %CutWeight (kg)Retail ($/kg)Total ($)Price ($)Total ($)
8
3.51%Blade8.35$18.95$158.30Purchase Price /kg$5.70$1,356.60Other Coststhis zone is free
9
1.39%Oyster Blade3.31$12.00$39.70Kill Charge Fee$150.00$150.00enter item names and values below to calculate for additional costs. The total will be inserted in Other to use
10
3.89%Chuck9.26$12.00$111.10Boning /kg$1.00$173.64as you wish
11
2.03%Scotch Fillet4.83$41.00$198.09Packaging /kg$0.50$86.82
12
0.65%Skirt1.55$14.00$21.66Transport /kg$0.20$34.73ItemCost ($)
13
2.68%Porterhouse6.38$41.00$261.51Other - use table at right$0.00$0.00type notes here
14
4.32%T-bone10.28$29.95$307.93Total$1,801.80item 2$0.00
15
4.18%Rump9.95$29.95$297.95retail value - costs = retail marginitem 3$0.00
16
0.78%Eye Fillet1.86$47.95$89.01Retail Value$3,108.62item 4$0.00
17
3.66%Round8.71$17.95$156.36Total Costs$1,801.80item 5$0.00
18
5.80%Topside13.80$15.00$207.06Retail Margin$1,306.82Total$0.00
19
5.54%Silverside13.19$16.50$217.56Percentages of Retail Value
20
2.43%Osso Bucco5.78$16.95$98.03Retail42.04%
21
3.19%Shin7.59$14.00$106.29Processing14.32%
22
19.65%Mince46.77$10.00$467.67Producer43.64%
23
9.26%Sausage22.04$10.00$220.39
24
Offal + Hide$150.00$150.00Total100.00%
25
72.96%Total Saleable Meat*173.6448$17.90$3,108.62comments/chat
26
*ex bone & fat$Avg/kg
27
below you can you use an average price / kg
28
Avg Retail Value /kg$17.90$3,258.24
29
Total Costs$1,801.80
30
Retail Margin$1,456.45
31
Retail %44.70%
32
Processor %13.66%
33
Producer %41.64%
34
MLA is quoting average price / kg to be $15.59
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1