CarcassCutup_calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRST
1
Adjust the Cold Carcass weight and all cuts will be automatically calculated by %click on 'View' and then 'Protected Ranges' to remove the diagonal masking on cells that can not be changed. You can use these white areas to type messages or use 'Insert Comment' on the toolbar to comment on a particular cell/value. Everyone viewing this document will see changes as they occur and vice versa. This is a shared document!
2
3
4
Cold Carcass Weight238.00kg
5
6
Carcass Cutup to Retail Valuechange retail prices and costings (white cells) to see how margins are affectedRetail Costings
7
cut %CutWeight (kg)Retail ($/kg)Total ($)Price ($)Total ($)
8
3.51%Blade8.35$18.95$158.30Purchase Price /kg$5.60$1,332.80Other Coststhis zone is free
9
1.39%Oyster Blade3.31$14.00$46.31Kill Charge Fee$150.00$150.00enter item names and values below to calculate for additional costs. The total will be inserted in Other to use
10
3.89%Chuck9.26$14.00$129.61Boning /kg$1.00$173.64as you wish
11
2.03%Scotch Fillet4.83$36.00$173.93Packaging /kg$0.50$86.82
12
0.65%Skirt1.55$14.00$21.66Transport /kg$0.20$34.73ItemCost ($)
13
2.68%Porterhouse6.38$32.00$204.11Other - use table at right$0.00$0.00type notes here
14
4.32%T-bone10.28$29.95$307.93Total$1,778.00item 2$0.00
15
4.18%Rump9.95$26.00$258.66retail value - costs = retail marginitem 3$0.00
16
0.78%Eye Fillet1.86$47.95$89.01Retail Value$3,240.68item 4$0.00
17
3.66%Round8.71$17.95$156.36Total Costs$1,778.00item 5$0.00
18
5.80%Topside13.80$17.95$247.78Retail Margin$1,462.68Total$0.00
19
5.54%Silverside13.19$16.50$217.56Percentages of Retail Value
20
2.43%Osso Bucco5.78$16.95$98.03Retail45.14%
21
3.19%Shin7.59$14.00$106.29Processing13.74%
22
19.65%Mince46.77$14.00$654.74Producer41.13%
23
9.26%Sausage22.04$10.00$220.39
24
Offal + Hide$150.00$150.00Total100.00%
25
72.96%Total Saleable Meat*173.6448$18.66$3,240.68comments/chat
26
*ex bone & fat$Avg/kg
27
below you can you use an average price / kg
28
Avg Retail Value /kg$17.90$3,258.24
29
Total Costs$1,778.00
30
Retail Margin$1,480.25
31
Retail %45.43%
32
Processor %13.66%
33
Producer %40.91%
34
 MLA  SUGGESTS RETAIL BEEF PRICES $19kg+MLA
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1
 
 
Main menu