W&R - Public price factor calculator

	A	B	C	D	E	F	G	H	J	K	L	M	N	O	P	Q	S	T	U	V	W
1	Import Threshold:		250	MW / tons / m³	Chemicals	● Always the total trade ballance for the last 75 days is counted (all imports USD & RUB - all exports USD & RUB)
2	Export Threshold:		1,700	MW / tons / m³	Boards	● The price change is valid only for the next calculation period which is typically 5 days and then it is recalculated based on last trades again.
3	Population:		0		RUB	● Price changes do not have effect on base prices and are only temporary. If you stop trading their effect will dissapear.
4						● These numbers are only estimates based on average trade over time. In reality you may trade more for few months then trade less.
5
6	Import Price Projections								Export Price Projections
7
8	% of the Threshold traded in last 75 days	Amount traded (This value is used for calculation)	Recalculated into monthly timeframe average	Recalculated into yearly timeframe averafe	Actual Threshold based on population	This value is used for calculation	Expected Price change if the amount is exported regularly	Expected Price change if the amount is exported regularly	% of the Threshold traded in last 75 days	Amount traded (This value is used for calculation)	Recalculated into monthly timeframe average	Recalculated into yearly timeframe averafe	Actual Threshold based on population	This value is used for calculation	Expected Price change if the amount is exported regularly	Expected Price change if the amount is exported regularly	Base Resource Price Factor Amounts
9	% of Factor Amount	Import in 75 days	Ø Import in 30 days	Ø Import in 365 days	Factor Amount	Price Factor	Price Change (Land)	Price Change (Ships)	% of Factor Amount	Export in 75 days	Ø Export in 30 days	Ø Export in 365 days	Factor Amount	Price Factor	Price Change (Land)	Price Change (Ships)	Resource	Export RUB	Import RUB	Export USD	Import USD
10	10%	13	5	61	125	0.1	0.50%	0.17%	10%	85	34	414	850	0.1	-0.50%	-0.17%	Alcohol	500	500	200	350
11	20%	25	10	122	125	0.2	1.00%	0.33%	20%	170	68	827	850	0.2	-1.00%	-0.33%	Alumina	1,200	1,800	1,400	1,600
12	30%	38	15	183	125	0.3	1.50%	0.50%	30%	255	102	1241	850	0.3	-1.50%	-0.50%	Aluminium	2,000	3,250	1,500	2,000
13	40%	50	20	243	125	0.4	2.00%	0.67%	40%	340	136	1655	850	0.4	-2.00%	-0.67%	Asphalt	2,500	2,500	1,800	1,800
14	50%	63	25	304	125	0.5	2.50%	0.83%	50%	425	170	2068	850	0.5	-2.50%	-0.83%	Bauxite	5,500	9,500	6,500	7,500
15	60%	75	30	365	125	0.6	3.00%	1.00%	60%	510	204	2482	850	0.6	-3.00%	-1.00%	Bauxite Ore	3,800	5,500	3,500	4,000
16	70%	88	35	426	125	0.7	3.50%	1.17%	70%	595	238	2896	850	0.7	-3.50%	-1.17%	Bitumen	1,700	2,800	1,700	1,800
17	80%	100	40	487	125	0.8	4.00%	1.33%	80%	680	272	3309	850	0.8	-4.00%	-1.33%	Boards	1,700	4,500	8,000	700
18	100%	125	50	608	125	1	5.00%	1.67%	100%	850	340	4137	850	1	-5.00%	-1.67%	Bricks	1,300	3,200	1,800	2,300
19	120%	150	60	730	125	1.2	6.03%	2.00%	120%	1020	408	4964	850	1.2	-5.97%	-2.00%	Cement	1,200	1,800	1,400	1,600
20	150%	188	75	913	125	1.5	7.59%	2.50%	150%	1275	510	6205	850	1.5	-7.41%	-2.50%	Clothes	220	240	130	200
21	200%	250	100	1,217	125	2	10.25%	3.33%	200%	1700	680	8273	850	2	-9.75%	-3.33%	Coal	9,500	9,500	9,500	9,500
22	250%	313	125	1,521	125	2.5	12.97%	4.17%	250%	2125	850	10342	850	2.5	-12.04%	-4.17%	Coal Ore	7,000	7,000	7,000	7,000
23	300%	375	150	1,825	125	3	15.76%	4.18%	300%	2550	1020	12410	850	3	-14.26%	-4.22%	Concrete	3,700	3,700	2,800	2,800
24	400%	500	200	2,433	125	4	21.55%	5.62%	400%	3400	1360	16547	850	4	-18.55%	-5.58%	Crops	3,700	2,500	3,500	2,800
25	500%	625	250	3,042	125	5	27.63%	7.07%	500%	4250	1700	20683	850	5	-22.62%	-6.93%	El.Components	220	150	150	250
26	600%	750	300	3,650	125	6	34.01%	8.54%	600%	5100	2040	24820	850	6	-26.49%	-8.26%	Electric	80,000	120,000	110,000	150,000
27	700%	875	350	4,258	125	7	40.71%	10.04%	700%	5950	2380	28957	850	7	-30.17%	-9.56%	Electronics	250	100	110	280
28	800%	1,000	400	4,867	125	8	47.75%	11.55%	800%	6800	2720	33093	850	8	-33.66%	-10.85%	Fabric	800	350	700	450
29	1000%	1,250	500	6,083	125	10	62.89%	14.64%	1000%	8500	3400	41367	850	10	-40.13%	-13.38%	Food	290	350	200	250
30	1200%	1,500	600	7,300	125	12	79.59%	17.81%	1200%	10200	4080	49640	850	12	-45.96%	-15.83%	Fuel	3,000	3,500	3,000	3,500
31	1500%	1,875	750	9,125	125	15	107.89%	22.74%	1500%	12750	5100	62050	850	15	-53.67%	-19.38%	Gravel	1,500	3,800	1,000	2,800
32	2000%	2,500	1,000	12,167	125	20	165.33%	31.42%	2000%	17000	6800	82733	850	20	-64.15%	-24.97%	Chemicals	140	250	150	190
33	3000%	3,750	1,500	18,250	125	30	332.19%	50.66%	3000%	25500	10200	124100	850	30	-78.54%	-35.01%	Iron	5,500	9,500	6,500	7,500
34																	Iron Ore	4,500	8,500	5,500	6,000
35																	Livestock	300	300	250	180
36																	Meat	250	250	180	150
37																	Mech.Components	450	350	250	470
38																	Nuclear Fuel	40	25	30	20
39																	Nuclear Waste	35	50	80	40
40																	Oil	9,500	9,500	8,000	8,000
41																	Plastics	470	250	350	500
42																	Prefab Panels	1,500	3,000	500	1,800
43																	Quarried Stone	1,200	2,400	800	1,700
44																	Steel	2,000	3,250	1,500	2,000
45																	UF6	35	50	80	40
46																	Uranium Ore	1,200	2,400	800	1,700
47																	Uranium Oxide	300	200	250	170
48																	Sewage Water	400	100	300	200
49																	Water	950	950	800	800
50																	Wood	1,700	3,500	8,000	700
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100