Cost Evaluator

	A	B	C	D	E	F
1
2	Insert Number of Travelers		5
3	Option 1	London> Scotland > Dublin > Seattle
4	Transportation	Place	per ticket	Total for 5	Running Total	Notes
5	Flight 1 way	SEA > LON	444	2220	2220	Iceland Air
6	Ferry 1 way	Cairnryan > Belfast	26	130	2350
7	Train	LON > Scotland		0	2350
8	Flight 1 way	DUB > SEA	348	1740	4090
9	2nd class	Kings Cross to Edinbough		117	4207
10
11	Option 2	London> Scotland > Dublin > London > Seattle
12
13	Transportation	Place	per ticket	Total for 5	Running Total
14	Flight RT	SEA > LON	600	3000	3000
15	2nd class	Kings Cross to Edinbough		117	3117
16	Ferry 1 way	Cairnryan > Belfast	26	130	3247
17	Flight 1 way	DUB > LON	86	430	3677
18
19	Option 3	London> Dublin > Scotland > London > Seattle
20
21	Transportation	Place	per ticket	Total for 5	Running Total
22	Flight RT	SEA > LON	600	3000	3000
23	Flight OW	LON > DUB	96	480	3480
24	Ferry 1 way	Cairnryan > Belfast	26	130	3610
25	2nd class	Kings Cross to Edinbough		117	3727
26
27
28
29
30	1st class			226
31	2nd class	Kings Cross to Edinbough		117
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100