Wage + Health Care Costs Calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQ
1
Current Years of ServiceCurrent Salary Step Current SalarySalary of your step + 1One-time lump sum paid out upon ratificaton (before taxes)Step you would be on as of Sept 1, 2017Salary as of Sept 1, 2017Annual Health insurance cost = 1.25% of base paySalary after health care for 2017-2018Step you would be on as of Sept 1, 2018Salary as of Sept 1, 2018Annual Health insurance cost = 1.25% of base paySalary after health care for 2018-2019Step you would be on as of Sept 1, 2019Salary as of Sept 1, 2019 (including 2% COLA)Annual Health insurance cost = 1.5% of base paySalary after health care for 2019-2020
2
11$45,360.00$47,278.00n/a2$47,278.00$590.98$46,687.033$51,113.00$638.91$50,474.094$55,452.30$831.78$54,620.52
3
21$45,360.00$47,278.00$1,918.003$51,113.00$638.91$50,474.094$54,365.00$679.56$53,685.445$58,599.00$878.99$57,720.02
4
31$45,360.00$47,278.00$1,918.003$51,113.00$638.91$50,474.094$54,365.00$679.56$53,685.446$61,407.06$921.11$60,485.95
5
41$45,360.00$47,278.00$1,918.003$51,113.00$638.91$50,474.094$54,365.00$679.56$53,685.446$61,407.06$921.11$60,485.95
6
51$45,360.00$47,278.00$1,918.003$51,113.00$638.91$50,474.094$54,365.00$679.56$53,685.446$61,407.06$921.11$60,485.95
7
62$47,278.00$51,113.00$3,835.004$54,365.00$679.56$53,685.445$57,450.00$718.13$56,731.887$64,126.38$961.90$63,164.48
8
73$51,113.00$54,365.00$3,252.005$57,450.00$718.13$56,731.886$60,203.00$752.54$59,450.468$65,325.90$979.89$64,346.01
9
84$54,365.00$57,450.00$3,085.006$60,203.00$752.54$59,450.467$62,869.00$785.86$62,083.149$66,546.84$998.20$65,548.64
10
95$57,450.00$60,203.00$2,753.007$62,869.00$785.86$62,083.148$64,045.00$800.56$63,244.4410$67,791.24$1,016.87$66,774.37
11
106$60,203.00$62,869.00$2,666.008$64,045.00$800.56$63,244.449$65,242.00$815.53$64,426.4811$69,059.10$1,035.89$68,023.21
12
117$62,869.00$64,045.00$1,176.009$65,242.00$815.53$64,426.4810$66,462.00$830.78$65,631.2311$69,059.10$1,035.89$68,023.21
13
128$64,045.00$65,242.00$1,197.0010$66,462.00$830.78$65,631.2311$67,705.00$846.31$66,858.6911*$69,059.10$1,035.89$68,023.21
14
139$65,242.00$66,462.00$1,220.0011$67,705.00$846.31$66,858.6911*$67,705.00$846.31$66,858.6911*$69,059.10$1,035.89$68,023.21
15
1410$66,462.00$67,705.00$1,243.0011$67,705.00$846.31$66,858.6911*$67,705.00$846.31$66,858.6911*$69,059.10$1,035.89$68,023.21
16
15+11$67,705.00n/a$2,031.1511*$67,705.00$846.31$66,858.6911*$67,705.00$846.31$66,858.6911*$69,059.10$1,035.89$68,023.21
17
18
This spreadsheet brought to you by the Caucus of Working Educators
19
Want more resources like this? Go here.
*Step 11 lump sum
*Step 11 lump sum
*Step 11 lump sum
20
$2,708.20$2,708.20$1,354.10
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Salary w/ Bachelors
Salary w/ Masters
Salary w/ Masters + 30
Wages Lost w/ Masters
Wages Lost w/ Bachelors