Own Your Why®: Community Revenue Breakdown
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
1
Scenario 1Scenario 2Scenario 3
2
10 members20 members100 members
3
4
If throughout the course of a full 3 months the Own Your Why®: Community has10members,If throughout the course of a full 3 months the Own Your Why®: Community has20members,If throughout the course of a full 3 months the Own Your Why®: Community has100members,
5
then each member can expect a quarterly bonus payment of$31.82then each member can expect a quarterly bonus payment of$47.72then each member can expect a quarterly bonus payment of$60.45
6
7
8
9
Here's how I got there:
Here's how I got there:
Here's how I got there:
10
11
Revenue per member (minus CC processing fees)Number of membersMonthly revenueRevenue per member (minus CC processing fees)Number of membersMonthly revenueRevenue per member (minus CC processing fees)Number of membersMonthly revenue
12
$42.42x10 = $424.20$42.42x20 = $848.40$42.42x100 = $4,242.00
13
14
The monthly revenue of $424.20 will then be distributed into the following categories.The monthly revenue of $848.40 will then be distributed into the following categories.The monthly revenue of $4,242.00 will then be distributed into the following categories.
15
16
Overhead$106.0525%Overhead$106.0513%Overhead$106.053%
17
Profit Sharing$106.0525%Profit Sharing for members$318.1538%Profit Sharing for members$2,014.9548%
18
Taxes$106.0525%Taxes$212.1025%Taxes$1,060.5025%
19
Maggie's Pay$106.0525%Maggie's Pay$212.1025%Maggie's Pay$1,060.5025%
20
$424.20100%$848.40100%$4,242.00100%
21
22
Estimated monthly profit share per memberEstimated monthly profit share per memberEstimated monthly profit share per member
23
$106.0510 = $10.61$318.1520 = $15.91$2,014.95100 = $20.15
24
25
Profit Shares will be paid out quarterly, so here's what you can expect to receive.*Profit Shares will be paid out quarterly, so here's what you can expect to receive.*Profit Shares will be paid out quarterly, so here's what you can expect to receive.*
26
$31.82$47.72$60.45
27
28
*This assumes that the number of members stays the same over the three month period, and it also assumes that you were a member for that entire three-month duration before that quarterly payout. In reality, there will be more fluctuations, so I'll keep a Google Sheet updated with the real membership & profit sharing numbers that I'll update every Monday.*This assumes that the number of members stays the same over the three month period, and it also assumes that you were a member for that entire three-month duration before that quarterly payout. In reality, there will be more fluctuations, so I'll keep a Google Sheet updated with the real membership & profit sharing numbers that I'll update every Monday.*This assumes that the number of members stays the same over the three month period, and it also assumes that you were a member for that entire three-month duration before that quarterly payout. In reality, there will be more fluctuations, so I'll keep a Google Sheet updated with the real membership & profit sharing numbers that I'll update every Monday.
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu