ABCEFGIJKMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMAN
1
2020-2024 Projects2015-2019 Projects2010-2014 Projects2005-2009 Projects2000-2004 Projects
2
AgencyItemsCategoryAmendmentItemsCategoryAmendmentItemsCategoryAmendmentItemsCategoryAmendmentItemsCategoryAmendment
3
Bridges and TunnelsB&T$3,327,000,000B&T$2,670,000,000B&T$1,972,000,000B&T$1,167,900,000B&T$1,035,000,000
4
Long Island Rail RoadLIRR$3,446,000,000LIRR$3,678,000,000LIRR$2,361,000,000LIRR$2,176,000,000LIRR$2,245,000,000
5
MTA Bus CompanyNYC$839,000,000NYC$376,000,000NYC$297,000,000NYC$138,200,000NYC$467,000,000
6
MTA Interagency$167,800,000$174,000,000$213,000,000Interagency + Security Program$654,100,000$489,000,000
7
Metro-North RailroadMNR$3,408,000,000MNR$2,464,000,000MNR$1,560,000,000MNR$1,383,100,000MNR$1,649,000,000
8
Network Expansion$10,291,000,000$7,507,000,000$5,861,000,000$4,465,000,000$4,532,000,000
9
New York City TransitNYC$33,964,000,000NYC$16,750,000,000NYC$11,370,000,000NYC$11,301,100,000NYC$10,227,000,000
10
Super Storm Sandy$0$0Super Storm Sandy$7,926,000,000$0$0
11
WTC Repairs and SecurityWTC Recovery and Security$249,000,000
12
All Agencies Total$55,442,800,000$33,619,000,000$31,560,000,000$21,285,400,000$20,893,000,000
13
MTA InteragencyMTA Mentoring Program Administration (support for MTA Small Business Development Program: construction management and other administrative costs associated with
mentoring the new businesses.)
Admin$8,300,000MTA Mentoring Program Administration (SBD Program)Admin$59,300,000MTA Mentoring Program Administration (SBD Program)Admin$27,600,000MTA PD Projects (includes Suffolk County and Nassau County District Offices, K9 Facility, Emergency Service Units, Comm Center Backup, Public Safety Radio, GECs, .. )Police$64,100,000Planning: MNR Access to Penn StationMNR$2,700,000
14
MTA Police Department (MTA PD serves all of the MTA service area including LIRR, MNR - 14 counties and CT -pp.139 of 2020-2024 plan)Police$38,900,000MTA Police DepartmentPolice$38,500,000MTA Planning (Core Planning Support, Capital Planning Support, Tappan Zee Bridge Rail Study, Penn Station Access Study, Comm Equipment)Admin$41,000,000Integrated Systems (a project funding design and implementation plan for the
creation of an MTA-wide Financial and Shared Services)
Admin$45,000,000Planning: Lower Manhattan AccessLIRR$2,000,000
15
MTA Planning Initiatives (relates to the whole of the MTA service region, covers regional planning initaitives, amendment concerns demolition of MTA's former headqurters 347 Madison Avenue)Admin$95,000,000MTA Planning and Capital Program Support (Core Planning Support, Corridor Planning Support, Capital Program Support, includes demolishment of MTA headqurters)Admin$75,700,000MTA Business Services CenterAdmin$75,000,000Security (post 9/11 projects) ODP Grant: LIRR 2005 LIRR$4,400,000Planning: Planning Studies and DesignAdmin$16,000,000
16
MTA Construction and Development (establish and maintain an administrative area to support
C&D’s activities for program support across the agencies and business units.)
Admin$25,500,000Grand Central Biltmore Room- elevators and escalators connecting the upper level of GCT to LIRR concourseLIRR$21,800,000Security (post 9/11 projects) ODP Grant: MNRMNR$4,400,000Planning: Tappan Zee/I-287 StudyMNR$10,000,000
17
370 Jay rehabilitationNYC$47,900,000Security (post 9/11 projects) ODP Grant: NYCTNYC$20,400,000Planning: GCT Lower Level - NYCT Lex. TransferNYC$500,000
18
Security (post 9/11 projects) ODP Grant: Bus CompanyNYC$3,800,000Planning: JFK Rail LinkNYC$13,000,000
19
Security (post 9/11 projects) Reserve and readiness initiatives9/11$462,000,000Planning: LaGuardia Airport AccessNYC$252,500,000
20
Customer Service Projects (whole MTA region)Admin$50,000,000Planning: State Radio Grant MTA PDPolice$6,700,000
21
Customer Service Projects (p 73 of December 2005 Amendment)Admin$186,000,000
22
MTA Interagency Total$167,700,000$173,500,000$213,300,000$654,100,000$489,400,000
23
Network ExpansionEast Side AccessLIRR$798,200,000East Side AccessLIRR$2,820,500,000East Side AccessLIRR$3,192,900,000Subtotal NYCT (2005 Transportation Bond Act)NYC$326,000,000East Side AccessLIRR$1,500,000,000
24
SAS Phase 2NYC$5,233,200,000SAS Phase 2NYC$1,735,000,000SAS Phase 1NYC$1,609,900,000Subtotal LIRR (2005 Transportation Bond Act)LIRR$73,000,000Full Length Second Avenue SubwayNYC$1,050,000,000
25
Penn Station Access (Metro North connection and rolling stock)MNR$2,948,700,000Penn Station Access (Metro North connection)MNR$430,500,000ESA Rolling Stock and Liability ReserveLIRR$559,800,000Subtotal MNR (2005 Transportation Bond Act)MNR$51,000,000#7 Line ExtensionNYC$57,000,000
26
LIRR Expansion ProjectLIRR$438,500,000LIRR Expansion ProjectLIRR$2,050,000,000Misc (includes misc engineering/program support and independent endineering consultant)Admin$100,900,000East Side AccessLIRR$450,000,000Fulton Street Transit CenterNYC$847,000,000
27
Regional Investments (Harold Interlocking: an East Bound Re-route, a Westbound Bypass and a Loop
Track Interlocking, see p153 of original plan)
Harold$640,500,000Regional Investments (includes: Harold Track Work, Harold Structures, Westbound Bypass pp.75 of Amendment 6)Harold$203,100,000WBBP & EBRR F/A ConnectionsHarold$43,400,000SASNYC$450,000,000South Ferry StationNYC$420,000,000
28
Penn Reconstruction (Amendment 2: General Engineering Consultant design contract to support the State of New York’s effort to rebuild Penn Station.)MNR$100,000,000ESA Risk ReserveLIRR$131,000,000B/C ApproachHarold$24,700,000JFK LinkNYC$100,000,000Security - All Agencies9/11$591,200,000
29
Misc/Admin (management costs for MTACC’s proposed
2020-2024 Capital Program, as well as projects included in other agency Capital Programs,
including the L-Train Canarsie Tube and the NY Penn Station LIRR Train Hall Renovation
projects pp 155 of original plan.)
Admin$131,800,000Misc/Admin (misc. engineering activities to support various network expansion projects, SAS Phase 1 reserve. pp 77 of Amendment 6)Admin$137,000,000Harold Structures Part 3A: W-Bnd By-PassHarold$128,800,000Transportation Bond Act RemainingExclude$950,000,000Security - LIRRLIRR$3,800,000
30
Loop and T InterlockingHarold$19,100,0007 Line ExtensionNYC$1,990,000,000Security - MNRMNR$2,700,000
31
Amtrak BuildingsHarold$19,900,000MTA Capital Construction Administration CostsPolice$75,000,000Security - NYCTNYC$60,400,000
32
Elevators and EscalatorsHarold$2,200,000
33
Program ContingencyHarold$1,200,000
34
DesignHarold$29,500,000
35
OCIPHarold$17,000,000
36
Construction ManagementHarold$59,900,000
37
Harold Structures (Part 3, Track Work Part 3, Catenary Work)Harold$52,200,000
38
Network Expansion Total$10,290,900,000$7,507,100,000$5,861,400,000$4,465,000,000$4,532,100,000
39
Super Storm Sandy RecoveryMTA Police DepartmentPolice$84,000,000
40
MTA-Wide SecurityPolice$170,400,000
41
MTA Disaster Recovery Restoration and Mitigation: NYCTNYC$5,915,700,000
42
MTA Disaster Recovery Restoration and Mitigation: LIRRLIRR$578,800,000
43
MTA Disaster Recovery Restoration and Mitigation: MNRMNR$463,500,000
44
MTA Disaster Recovery Restoration: Bus CompanyNYC$11,000,000
45
Bridges and Tunnels Restoration and MitigationB&T$680,400,000
46
Disaster Recovery: Network Expansion Misc Repairs: IESS East River Tunnel ImpactsLIRR$23,100,000
47
Disaster Recovery: Network Expansion Misc Repairs: Second Avenue Subway ImpactsNYC$100,000
48
Super Storm Sandy Recovery Total$7,927,000,000
49
NYCT$40,036,200,000$18,861,000,000$19,251,600,000$14,329,500,000$13,394,400,000
50
MNR$6,456,700,000$2,894,500,000$2,023,500,000$1,438,500,000$1,664,400,000
51
LIRR$4,682,700,000$8,679,500,000$6,737,400,000$2,253,400,000$3,750,800,000
52
Admin$260,600,000$272,000,000$244,500,000$95,000,000$202,000,000
53
Police$38,900,000$38,500,000$254,400,000$139,100,000$6,700,000
54
WTC$0$0$0$462,000,000$591,200,000
55
Harold$640,500,000$203,100,000$397,900,000$0$0
56
b&t$3,327,000,000$2,670,000,000$1,972,000,000$1,167,900,000$1,035,000,000
57
TOTAL$55,442,600,000$33,618,600,000$30,881,300,000$19,885,400,000$20,644,500,000
58
Inflation Index to 2024*20221.0718730320171.2797364620121.3662769920071.5129062120021.74368538
59
NYCT$42,913,723,004$24,137,109,372$26,303,018,101$21,679,189,536$23,355,619,454
60
MNR$6,920,762,593$3,704,197,183$2,764,661,489$2,176,315,583$2,902,189,946
61
LIRR$5,019,259,838$11,107,472,605$9,205,154,592$3,409,182,854$6,540,215,123
62
Admin$279,330,112$348,088,317$334,054,724$143,726,090$352,224,447
63
Police$41,695,861$49,269,854$347,580,866$210,445,254$11,682,692
64
WTC$0$0$0$698,962,669$1,030,866,797
65
Harold$686,534,676$259,914,475$543,641,614$0$0
66
b&t$3,566,121,571$3,416,896,348$2,694,298,2240.623406398$1,766,923,1630.7206040613$1,804,714,368
67
TOTAL in 2024 dollars$59,427,427,653$43,022,948,154$42,192,409,611$30,084,745,148$35,997,512,827
68
Allocations
69
Harold->LIRR$561,710,189$212,657,298$444,797,684$0$0
70
Harold->MNR$124,824,486$47,257,177$98,843,930$0$0
Inflation Adjusted Total Spending
71
NYC77%$42,913,723,00462%$24,137,109,37268%$26,303,018,10180%$21,679,189,53671%$23,355,619,454$138,388,659,46671.47%
72
MNR13%$7,045,587,07910%$3,751,454,3617%$2,863,505,4198%$2,176,315,5830.072339505379%$2,902,189,946$18,739,052,3899.68%
73
LIRR10%$5,580,970,02729%$11,320,129,90225%$9,649,952,27713%$3,409,182,85420%$6,540,215,123$36,500,450,18318.85%
74
NYC,MNR,LIRR,Harold in 2024 dollars$55,540,280,110$39,208,693,635$38,816,475,797$27,264,687,973$32,798,024,524$193,628,162,038100.00%
75
MTA DATA
76
Total Ridership of All Years NYC2020895,734,50920152,543,148,71120102,425,728,73220052,189,061,54020002,084,090,596Total Riders NYCTotal Spending/Total Riders NYCT
77
20211,144,769,51020162,525,377,16920112,428,613,45620062,313,287,64920012,148,753,891
78
20221,441,136,96820172,456,805,76020122,447,815,85820072,414,953,53320022,178,868,938
79
20231,581,210,88120182,375,392,32520132,514,296,89720082,496,266,67920032,122,738,994
80
20241,603,074,15220192,379,675,57520142,548,287,64420092,430,441,16520042,169,969,618
81
NYC Total6,665,926,02012,280,399,54012,364,742,58711,844,010,56610,704,422,03753,859,500,75093.43%$2.5694
82
Total Ridership of All Years MNR202027,169,873201586,018,159201081,095,693200574,507,341200071,842,688Total Riders MNRTotal Spending/Total Riders MNR
83
202130,722,008201686,492,124201182,037,786200676,850,478200173,081,052
84
202248,853,278201786,494,753201282,953,628200780,133,867200273,140,809
85
202360,141,495201886,552,636201383,378,505200883,555,587200372,548,000
86
202465,271,211201986,620,370201484,659,126200979,899,148200472,374,775
87
MNR Total232,157,865432,178,042414,124,738394,946,421362,987,3241,836,394,3903.19%$10.2043
88
Total Ridership of All Years LIRR202030,310,190201587,648,046201081,555,700200580,130,571200084,730,852Total RIders LIRRTotal Spending/Total Riders LIRR
89
202135,036,746201689,351,676201181,027,281200682,036,736200185,602,984
90
202252,540,522201789,158,841201281,753,411200786,098,475200283,918,140
91
202365,238,830201889,772,559201383,384,106200887,358,476200380,924,069
92
202474,848,660201991,105,137201485,868,246200982,960,847200479,253,521
93
LIRR Total257,974,948447,036,259413,588,744418,585,105414,429,5661,951,614,6223.39%$18.7027
94
Dollar/Total Rider
95
NYC$6.43785%$1.96557%$2.127312%$1.83048%$2.1819
96
MNR$30.348324%$8.680321%$6.914636%$5.510431%$7.9953
97
LIRR$21.633870%$25.322672%$23.332253%$8.144561%$15.7812
98
Totals$58.4198$35.9685$32.3741$15.4853$25.9584
99
*Historical cpi-u from https://www.bls.gov/cpi/tables/supplemental-files/
100
Percent of Ridership