BarnBridge Model

	B	C	F	G	H	I	J	K	L	M	N	O	P	Q	S	T	U	V	W	X	Y	Z	AA	AB	AC
1
2	BOND Token Models
3	Updated: 10/16
4
5	Driver	Value
6	Ticker	BOND
7	Total Supply	10,000,000
8	Team Vesting (Weeks)	100
9
10	Allocation	% of Supply
11	Yield Farming	8.00%
12	Uniswap LP Rewards	20.00%
13	Staking Rewards	5.00%
14	Var Pool Incentives	17.50%
15	Community Reserve	17.50%
16	Core Team	12.50%
17	DAO Treasury	10.00%
18	Investors	7.50%
19	Advisors	2.00%
20	Total	100.00%
21
22
23
24
25
26										Token Distribution Schedule											BOND Liquidity Schedule
27		Start Date	Week	# Allocated	Yield Farming	Uni LP Rewards	Staking Rewards	Var Pool Incentives	Community Reserve	Core Team	DAO Treasury	Investors	Advisors	Total Allocated	Week	Yield Farming	Uni LP Rewards	Staking Rewards	Var Pool Incentives	Community Reserve	Core Team	DAO Treasury	Investors	Advisors	Total Liquid
28			0	4,950,000					1,750,000	1,250,000	1,000,000	750,000	200,000	4,950,000	0										0
29		Oct 18, 2020	1	32,000	32,000									4,982,000	1	32,000					12,500	1,000,000	7,500	2,000	1,054,000
30		Oct 25, 2020	2	52,000	32,000	20,000								5,034,000	2	64,000	20,000	0	0		25,000	1,000,000	15,000	4,000	1,128,000
31		Nov 1, 2020	3	52,000	32,000	20,000								5,086,000	3	96,000	40,000	0	0		37,500	1,000,000	22,500	6,000	1,202,000
32		Nov 8, 2020	4	52,000	32,000	20,000								5,138,000	4	128,000	60,000	0	0		50,000	1,000,000	30,000	8,000	1,276,000
33		Nov 15, 2020	5	57,000	32,000	20,000	5,000							5,195,000	5	160,000	80,000	5,000	0		62,500	1,000,000	37,500	10,000	1,355,000
34		Nov 22, 2020	6	57,000	32,000	20,000	5,000							5,252,000	6	192,000	100,000	10,000	0		75,000	1,000,000	45,000	12,000	1,434,000
35		Nov 29, 2020	7	57,000	32,000	20,000	5,000							5,309,000	7	224,000	120,000	15,000	0		87,500	1,000,000	52,500	14,000	1,513,000
36		Dec 6, 2020	8	57,000	32,000	20,000	5,000							5,366,000	8	256,000	140,000	20,000	0		100,000	1,000,000	60,000	16,000	1,592,000
37		Dec 13, 2020	9	57,000	32,000	20,000	5,000							5,423,000	9	288,000	160,000	25,000	0		112,500	1,000,000	67,500	18,000	1,671,000
38		Dec 20, 2020	10	57,000	32,000	20,000	5,000							5,480,000	10	320,000	180,000	30,000	0		125,000	1,000,000	75,000	20,000	1,750,000
39		Dec 27, 2020	11	57,000	32,000	20,000	5,000							5,537,000	11	352,000	200,000	35,000	0		137,500	1,000,000	82,500	22,000	1,829,000
40		Jan 3, 2021	12	57,000	32,000	20,000	5,000							5,594,000	12	384,000	220,000	40,000	0		150,000	1,000,000	90,000	24,000	1,908,000
41		Jan 10, 2021	13	57,000	32,000	20,000	5,000							5,651,000	13	416,000	240,000	45,000	0		162,500	1,000,000	97,500	26,000	1,987,000
42		Jan 17, 2021	14	57,000	32,000	20,000	5,000							5,708,000	14	448,000	260,000	50,000	0		175,000	1,000,000	105,000	28,000	2,066,000
43		Jan 24, 2021	15	57,000	32,000	20,000	5,000							5,765,000	15	480,000	280,000	55,000	0		187,500	1,000,000	112,500	30,000	2,145,000
44		Jan 31, 2021	16	74,500	32,000	20,000	5,000	17,500						5,839,500	16	512,000	300,000	60,000	17,500		200,000	1,000,000	120,000	32,000	2,241,500
45		Feb 7, 2021	17	74,500	32,000	20,000	5,000	17,500						5,914,000	17	544,000	320,000	65,000	35,000		212,500	1,000,000	127,500	34,000	2,338,000
46		Feb 14, 2021	18	74,500	32,000	20,000	5,000	17,500						5,988,500	18	576,000	340,000	70,000	52,500		225,000	1,000,000	135,000	36,000	2,434,500
47		Feb 21, 2021	19	74,500	32,000	20,000	5,000	17,500						6,063,000	19	608,000	360,000	75,000	70,000		237,500	1,000,000	142,500	38,000	2,531,000
48		Feb 28, 2021	20	74,500	32,000	20,000	5,000	17,500						6,137,500	20	640,000	380,000	80,000	87,500		250,000	1,000,000	150,000	40,000	2,627,500
49		Mar 7, 2021	21	74,500	32,000	20,000	5,000	17,500						6,212,000	21	672,000	400,000	85,000	105,000		262,500	1,000,000	157,500	42,000	2,724,000
50		Mar 14, 2021	22	74,500	32,000	20,000	5,000	17,500						6,286,500	22	704,000	420,000	90,000	122,500		275,000	1,000,000	165,000	44,000	2,820,500
51		Mar 21, 2021	23	74,500	32,000	20,000	5,000	17,500						6,361,000	23	736,000	440,000	95,000	140,000		287,500	1,000,000	172,500	46,000	2,917,000
52		Mar 28, 2021	24	74,500	32,000	20,000	5,000	17,500						6,435,500	24	768,000	460,000	100,000	157,500		300,000	1,000,000	180,000	48,000	3,013,500
53		Apr 4, 2021	25	74,500	32,000	20,000	5,000	17,500						6,510,000	25	800,000	480,000	105,000	175,000		312,500	1,000,000	187,500	50,000	3,110,000
54		Apr 11, 2021	26	42,500		20,000	5,000	17,500						6,552,500	26	800,000	500,000	110,000	192,500		325,000	1,000,000	195,000	52,000	3,174,500
55		Apr 18, 2021	27	42,500		20,000	5,000	17,500						6,595,000	27	800,000	520,000	115,000	210,000		337,500	1,000,000	202,500	54,000	3,239,000
56		Apr 25, 2021	28	42,500		20,000	5,000	17,500						6,637,500	28	800,000	540,000	120,000	227,500		350,000	1,000,000	210,000	56,000	3,303,500
57		May 2, 2021	29	42,500		20,000	5,000	17,500						6,680,000	29	800,000	560,000	125,000	245,000		362,500	1,000,000	217,500	58,000	3,368,000
58		May 9, 2021	30	42,500		20,000	5,000	17,500						6,722,500	30	800,000	580,000	130,000	262,500		375,000	1,000,000	225,000	60,000	3,432,500
59		May 16, 2021	31	42,500		20,000	5,000	17,500						6,765,000	31	800,000	600,000	135,000	280,000		387,500	1,000,000	232,500	62,000	3,497,000
60		May 23, 2021	32	42,500		20,000	5,000	17,500						6,807,500	32	800,000	620,000	140,000	297,500		400,000	1,000,000	240,000	64,000	3,561,500
61		May 30, 2021	33	42,500		20,000	5,000	17,500						6,850,000	33	800,000	640,000	145,000	315,000		412,500	1,000,000	247,500	66,000	3,626,000
62		Jun 6, 2021	34	42,500		20,000	5,000	17,500						6,892,500	34	800,000	660,000	150,000	332,500		425,000	1,000,000	255,000	68,000	3,690,500
63		Jun 13, 2021	35	42,500		20,000	5,000	17,500						6,935,000	35	800,000	680,000	155,000	350,000		437,500	1,000,000	262,500	70,000	3,755,000
64		Jun 20, 2021	36	42,500		20,000	5,000	17,500						6,977,500	36	800,000	700,000	160,000	367,500		450,000	1,000,000	270,000	72,000	3,819,500
65		Jun 27, 2021	37	42,500		20,000	5,000	17,500						7,020,000	37	800,000	720,000	165,000	385,000		462,500	1,000,000	277,500	74,000	3,884,000
66		Jul 4, 2021	38	42,500		20,000	5,000	17,500						7,062,500	38	800,000	740,000	170,000	402,500		475,000	1,000,000	285,000	76,000	3,948,500
67		Jul 11, 2021	39	42,500		20,000	5,000	17,500						7,105,000	39	800,000	760,000	175,000	420,000		487,500	1,000,000	292,500	78,000	4,013,000
68		Jul 18, 2021	40	42,500		20,000	5,000	17,500						7,147,500	40	800,000	780,000	180,000	437,500		500,000	1,000,000	300,000	80,000	4,077,500
69		Jul 25, 2021	41	42,500		20,000	5,000	17,500						7,190,000	41	800,000	800,000	185,000	455,000		512,500	1,000,000	307,500	82,000	4,142,000
70		Aug 1, 2021	42	42,500		20,000	5,000	17,500						7,232,500	42	800,000	820,000	190,000	472,500		525,000	1,000,000	315,000	84,000	4,206,500
71		Aug 8, 2021	43	42,500		20,000	5,000	17,500						7,275,000	43	800,000	840,000	195,000	490,000		537,500	1,000,000	322,500	86,000	4,271,000
72		Aug 15, 2021	44	42,500		20,000	5,000	17,500						7,317,500	44	800,000	860,000	200,000	507,500		550,000	1,000,000	330,000	88,000	4,335,500
73		Aug 22, 2021	45	42,500		20,000	5,000	17,500						7,360,000	45	800,000	880,000	205,000	525,000		562,500	1,000,000	337,500	90,000	4,400,000
74		Aug 29, 2021	46	42,500		20,000	5,000	17,500						7,402,500	46	800,000	900,000	210,000	542,500		575,000	1,000,000	345,000	92,000	4,464,500
75		Sep 5, 2021	47	42,500		20,000	5,000	17,500						7,445,000	47	800,000	920,000	215,000	560,000		587,500	1,000,000	352,500	94,000	4,529,000
76		Sep 12, 2021	48	42,500		20,000	5,000	17,500						7,487,500	48	800,000	940,000	220,000	577,500		600,000	1,000,000	360,000	96,000	4,593,500
77		Sep 19, 2021	49	42,500		20,000	5,000	17,500						7,530,000	49	800,000	960,000	225,000	595,000		612,500	1,000,000	367,500	98,000	4,658,000
78		Sep 26, 2021	50	42,500		20,000	5,000	17,500						7,572,500	50	800,000	980,000	230,000	612,500		625,000	1,000,000	375,000	100,000	4,722,500
79		Oct 3, 2021	51	42,500		20,000	5,000	17,500						7,615,000	51	800,000	1,000,000	235,000	630,000		637,500	1,000,000	382,500	102,000	4,787,000
80		Oct 10, 2021	52	42,500		20,000	5,000	17,500						7,657,500	52	800,000	1,020,000	240,000	647,500		650,000	1,000,000	390,000	104,000	4,851,500
81		Oct 17, 2021	53	42,500		20,000	5,000	17,500						7,700,000	53	800,000	1,040,000	245,000	665,000		662,500	1,000,000	397,500	106,000	4,916,000
82		Oct 24, 2021	54	42,500		20,000	5,000	17,500						7,742,500	54	800,000	1,060,000	250,000	682,500		675,000	1,000,000	405,000	108,000	4,980,500
83		Oct 31, 2021	55	42,500		20,000	5,000	17,500						7,785,000	55	800,000	1,080,000	255,000	700,000		687,500	1,000,000	412,500	110,000	5,045,000
84		Nov 7, 2021	56	42,500		20,000	5,000	17,500						7,827,500	56	800,000	1,100,000	260,000	717,500		700,000	1,000,000	420,000	112,000	5,109,500
85		Nov 14, 2021	57	42,500		20,000	5,000	17,500						7,870,000	57	800,000	1,120,000	265,000	735,000		712,500	1,000,000	427,500	114,000	5,174,000
86		Nov 21, 2021	58	42,500		20,000	5,000	17,500						7,912,500	58	800,000	1,140,000	270,000	752,500		725,000	1,000,000	435,000	116,000	5,238,500
87		Nov 28, 2021	59	42,500		20,000	5,000	17,500						7,955,000	59	800,000	1,160,000	275,000	770,000		737,500	1,000,000	442,500	118,000	5,303,000
88		Dec 5, 2021	60	42,500		20,000	5,000	17,500						7,997,500	60	800,000	1,180,000	280,000	787,500		750,000	1,000,000	450,000	120,000	5,367,500
89		Dec 12, 2021	61	42,500		20,000	5,000	17,500						8,040,000	61	800,000	1,200,000	285,000	805,000		762,500	1,000,000	457,500	122,000	5,432,000
90		Dec 19, 2021	62	42,500		20,000	5,000	17,500						8,082,500	62	800,000	1,220,000	290,000	822,500		775,000	1,000,000	465,000	124,000	5,496,500
91		Dec 26, 2021	63	42,500		20,000	5,000	17,500						8,125,000	63	800,000	1,240,000	295,000	840,000		787,500	1,000,000	472,500	126,000	5,561,000
92		Jan 2, 2022	64	42,500		20,000	5,000	17,500						8,167,500	64	800,000	1,260,000	300,000	857,500		800,000	1,000,000	480,000	128,000	5,625,500
93		Jan 9, 2022	65	42,500		20,000	5,000	17,500						8,210,000	65	800,000	1,280,000	305,000	875,000		812,500	1,000,000	487,500	130,000	5,690,000
94		Jan 16, 2022	66	42,500		20,000	5,000	17,500						8,252,500	66	800,000	1,300,000	310,000	892,500		825,000	1,000,000	495,000	132,000	5,754,500
95		Jan 23, 2022	67	42,500		20,000	5,000	17,500						8,295,000	67	800,000	1,320,000	315,000	910,000		837,500	1,000,000	502,500	134,000	5,819,000
96		Jan 30, 2022	68	42,500		20,000	5,000	17,500						8,337,500	68	800,000	1,340,000	320,000	927,500		850,000	1,000,000	510,000	136,000	5,883,500
97		Feb 6, 2022	69	42,500		20,000	5,000	17,500						8,380,000	69	800,000	1,360,000	325,000	945,000		862,500	1,000,000	517,500	138,000	5,948,000
98		Feb 13, 2022	70	42,500		20,000	5,000	17,500						8,422,500	70	800,000	1,380,000	330,000	962,500		875,000	1,000,000	525,000	140,000	6,012,500
99		Feb 20, 2022	71	42,500		20,000	5,000	17,500						8,465,000	71	800,000	1,400,000	335,000	980,000		887,500	1,000,000	532,500	142,000	6,077,000
100		Feb 27, 2022	72	42,500		20,000	5,000	17,500						8,507,500	72	800,000	1,420,000	340,000	997,500		900,000	1,000,000	540,000	144,000	6,141,500