| A | B | C | D | |
|---|---|---|---|---|
1 | Inputs | Outputs | ||
2 | Initial total funds ($) | 1.00E+06 | Funging to offset the effect of the resctricted donation ($) | 9.50E+03 |
3 | Size of the donation restricted to the target projects ($) | 1.00E+04 | Target funging ($) | 9.50E+03 |
4 | Funds initially allocated to the target projects as a fraction of the total | 5.00% | Maximum funging ($) | 5.00E+04 |
5 | Fraction of the funds initially allocated to the target projects which are unrestricted | 100% | Funging ($) | 9.50E+03 |
6 | Adversarial factor | 100.0% | Funging as a fraction of the donation size | 95.0% |
7 | Cost-effectiveness of the increase in funds allocated to the target projects | 1.00 | Cost-effectiveness | 0 |
8 | Cost-effectiveness of the increase in funds allocated to other projects | 0.100 | Cost-effectiveness as a fraction of that of the increase in funds allocated to the target projects | 14.5% |