ABCDEFGHIJKLMNOPQRSTUVWXYZ
2
Builders Capital - Fix and Flip Tool
3
BorrowerTestingAIV -
As Inspected Value
$2,100,000.00`
4
Purchase / RefinanceRefinanceARV - After Repair Value$4,000,000.00
5
Refinance Payoff Price$1,900,000.00ValuationAppraisal
6
Rehab Budget$800,000.00Zip Code98112
7
Cash Down$30,000.00Completed Projects Last 12 Months3
8
9
Calculations
10
Total Project Cost$2,700,000.00AIVLTVLTCRateFee
11
Maximum Loan$2,794,533.3390.5%66.8%98.9%8.00%2.75%
12
Equity Requirement-$94,533.33
13
Valuation RequirementAppraisal
14
Loan Amount$2,670,000.00
15
Contraints
16
Max Loan - LTC 100%$2,900,000.00
17
Max Loan - LTV 75%$3,000,000.00
18
Max Loan - Min LTC/LTV$2,900,000.00
19
Median Home Value$1,397,266.67
20
Max Loan - Med. Home Value$2,794,533.33
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
Loading...