Tesla Model S
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
OptionPriceAddedCostCost /mo
2
Model S Base $ 74,500.00 TRUE $ 74,500.00 $ 1,128.78 Color Means Editable Field
3
Premium Paint $ 1,000.00 FALSE $ - $ -
4
Premium Multi-Coat Paint $ 1,500.00 TRUE $ 1,500.00 $ 22.73
5
Sunroof $ 2,000.00 TRUE $ 2,000.00 $ 30.30
6
Premium Interior $ 3,300.00 TRUE $ 3,300.00 $ 50.00
7
Carbon Fiber Decor $ 250.00 TRUE $ 250.00 $ 3.79
8
Premium Upgrades $ 5,000.00 FALSE $ - $ -
9
Enhanced Autopilot $ 5,000.00 TRUE $ 5,000.00 $ 75.76
10
Full Self-Driving Capability $ 3,000.00 TRUE $ 3,000.00 $ 45.45
11
Rear Facing Seats $ 4,000.00 FALSE $ - $ -
12
19" Sonic Carbon Wheels $ 1,500.00 FALSE $ - $ -
13
21" Sonic Carbon Wheels $ 4,500.00 FALSE $ - $ -
14
Extended Range (100D) $ 19,500.00 FALSE $ - $ -
15
Performance (P100D) $ 41,000.00 FALSE $ - $ -
16
2 year warrenty $ 2,100.00 FALSE $ - $ -
17
4 year warrenty $ 4,250.00 FALSE $ - $ -
18
19
Car Total $ 89,550.00
20
Destination $ 1,200.00 $ 18.18
21
Tax Rate10%
22
Cash Price $ 90,750.00
23
Tax $ 9,347.25 $ 141.62
24
Grand Total $ 100,097.25
25
26
Loan
27
28
Down Payment $ 9,000.00 $ (136.36)
29
APR2.99%
30
Loan Term72
31
Amount Financed
$ 91,097.25
32
Loan Payment $ 1,380.26
33
Interest Paid $ 8,281.14
34
Loan Payment After Fuel and Maintenance
$ 1,341.45
35
Total Cost $ 99,378.39
36
37
Tax Credit
38
39
Tax Credit $ 7,500.00 $ (104.17)
40
Cost After Tax Credit
$ 92,597.25
41
Loan Payment After Tax Credit
$ 1,276.09
42
Fuel and Maintenance Savings
$ 26.30
43
Loan Payment After All Savings
$ 1,249.79
44
Total Cost $ 89,984.66
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Model S
Model 3
Savings
Calculations
 
 
Main menu