Tesla
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
OptionPriceAddedCostCost /mo
2
Model 3 Base $ 35,000.00 $ 35,000.00 $ 619.72 Color Means Editable Field
3
Premium Paint $ 1,000.00 $ - $ -
4
Premium Multi-Coat Paint $ 1,500.00 $ 1,500.00 $ 26.56
5
Premium Upgrades $ 5,000.00 $ 5,000.00 $ 88.53
6
Enhanced Autopilot $ 5,000.00 $ 5,000.00 $ 88.53
7
Full Self-Driving Capability $ 3,000.00 $ 3,000.00 $ 53.12
8
19" Sport Wheels $ 1,500.00 $ 1,500.00 $ 26.56
9
Long Range $ 9,000.00 $ 9,000.00 $ 159.36
10
AWD $ 4,000.00 $ 4,000.00 $ 70.82
11
Performance $ 11,000.00 $ - $ -
12
2 year warrenty $ 2,100.00 $ - $ -
13
4 year warrenty $ 4,250.00 $ - $ -
14
15
Car Total $ 64,000.00
16
Destination $ 1,000.00 $ 17.71
17
Tax Rate10%
18
Cash Price $ 65,000.00
19
Tax $ 6,695.00 $ 118.54
20
Grand Total $ 71,695.00
21
22
Loan
23
24
Down Payment $ 6,695.00 $ (118.54)
25
APR2.49%
26
Loan Term60
27
Amount Financed
$ 65,000.00
28
Loan Payment $ 1,150.90
29
Interest Paid $ 4,054.23
30
Loan Payment After Fuel and Maintenance
$ 1,112.58
31
Total Cost $ 69,054.23
32
33
Tax Credit
34
35
Tax Credit $ 7,500.00 $ (125.00)
36
Cost After Tax Credit
$ 64,195.00
37
Loan Payment After Tax Credit
$ 1,025.90
38
Fuel and Maintenance Savings
$ 25.83
39
Loan Payment After All Savings
$ 1,000.08
40
Total Cost $ 60,004.62
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...