Bitcoin_Spreadsheet_2.10.22.xlsx

	B	C	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG
1
2
3					Level 1 BTC Farm Cost	RUB 617,000			Level 2 BTC Farm Cost	RUB 1,160,000			Solar Power	RUB 15,728,000			Level 3 BTC Farm Cost	RUB 1,166,500
4	Average Price of Graphics Cards	RUB 200,000.00		T Plug	7000	35000		CPU Fan	10000	150000		Phased Array	180000	720000		CPU Fan	10000	250000
5	Current Price of Cards			VPX	105000	12000		PSU	30000	300000		Euros	75000	9600000		Silicone tubes	11500	172500
6	Price of BTC	RUB 235,000.00		Power Cord	12000	120000		PCB	11000	165000		LCD	36000	108000		Electric Motor	40000	160000
7	Price of Metal Fuel Cans			PSU	30000	300000		Relay	9000	45000		Military Cable	80000	800000		Pressure Gauges	38000	304000
8	Hideout Management Level			CPU Fan	10000	150000		Military Power Filter	250000	500000		Military Power Filter	450000	4500000		Military Battery	280000	280000
9	Fuel Cost/hr (NO SOLAR)	RUB -
10	Fuel Cost/hr (WITH SOLAR)	RUB -
11	Graphics Cards in BTC Farm	50
12					24 hr average	812635				2160555				19562084				1684975
13
14	Hours per BTC	13.34
15	Fuel Cost Per BTC (NO SOLAR)	RUB -
16	Fuel Cost Per BTC (WITH SOLAR)	RUB -
17
18	Level 1 Farm
19	Break Even time (HRs)	602.54		coins	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50
20	Break Even time (Days)	25.11
21	Break Even time (Weeks)	3.59		hrs/coin	40.28	38.68	37.21	35.84	34.58	33.39	32.29	31.26	30.29	29.38	28.52	27.71	26.95	26.22	25.54	24.89	24.27	23.68	23.12	22.59	22.08	21.59	21.12	20.67	20.25	19.84	19.44	19.06	18.70	18.35	18.01	17.68	17.37	17.06	16.77	16.49	16.21	15.95	15.69	15.45	15.20	14.97	14.75	14.53	14.31	14.11	13.91	13.71	13.52	13.34
22			730	hours/month	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730	730
23	Level 2 Farm			coins/month	18.12	18.87	19.62	20.37	21.11	21.86	22.61	23.35	24.10	24.85	25.60	26.34	27.09	27.84	28.58	29.33	30.08	30.83	31.57	32.32	33.07	33.81	34.56	35.31	36.06	36.80	37.55	38.30	39.04	39.79	40.54	41.29	42.03	42.78	43.53	44.28	45.02	45.77	46.52	47.26	48.01	48.76	49.51	50.25	51.00	51.75	52.49	53.24	53.99	54.74
24	Break Even time (HRs)	668.38				0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75
25	Break Even time (Days)	27.85			RUB 4,259,172.41	RUB 4,434,756.80	RUB 4,610,341.18	RUB 4,785,925.56	RUB 4,961,509.94	RUB 5,137,094.33	RUB 5,312,678.71	RUB 5,488,263.09	RUB 5,663,847.48	RUB 5,839,431.86	RUB 6,015,016.24	RUB 6,190,600.62	RUB 6,366,185.01	RUB 6,541,769.39	RUB 6,717,353.77	RUB 6,892,938.16	RUB 7,068,522.54	RUB 7,244,106.92	RUB 7,419,691.30	RUB 7,595,275.69	RUB 7,770,860.07	RUB 7,946,444.45	RUB 8,122,028.83	RUB 8,297,613.22	RUB 8,473,197.60	RUB 8,648,781.98	RUB 8,824,366.37	RUB 8,999,950.75	RUB 9,175,535.13	RUB 9,351,119.51	RUB 9,526,703.90	RUB 9,702,288.28	RUB 9,877,872.66	RUB 10,053,457.04	RUB 10,229,041.43	RUB 10,404,625.81	RUB 10,580,210.19	RUB 10,755,794.58	RUB 10,931,378.96	RUB 11,106,963.34	RUB 11,282,547.72	RUB 11,458,132.11	RUB 11,633,716.49	RUB 11,809,300.87	RUB 11,984,885.26	RUB 12,160,469.64	RUB 12,336,054.02	RUB 12,511,638.40	RUB 12,687,222.79	RUB 12,862,807.17
26	Break Even time (Weeks)	3.98
27				coins	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50
28	Level 3 Farm
29	Break Even time (HRs)	1627.19			40.28	38.68	37.21	35.84	34.58	33.39	32.29	31.26	30.29	29.38	28.52	27.71	26.95	26.22	25.54	24.89	24.27	23.68	23.12	22.59	22.08	21.59	21.12	20.67	20.25	19.84	19.44	19.06	18.70	18.35	18.01	17.68	17.37	17.06	16.77	16.49	16.21	15.95	15.69	15.45	15.20	14.97	14.75	14.53	14.31	14.11	13.91	13.71	13.52	13.34
30	Break Even time (Days)	67.80		No Solar Cost	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -
31	Break Even time (Weeks)	9.69		Solar Cost	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -	RUB -
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100