ABCFNOPSTUVABAC
1
BENTON COMMUNITY SCHOOLS
2
GENERAL FUND REPORT 2025-26
3
September 2025 FY26
4
MISC INCOME September 2025 FY 26
$202,080.88
5
MISC INCOME September 2024 FY 25
$168,766.37
6
7
REVENUE / EXPENDITURE SUMMARY: THREE YEAR COMPARISON
8
9
BookedBookedREVENUEREVENUEREVENUEEXPENSEEXPENSEEXPENSEBUDGET% Used % Used
10
CashInvestmentsFY 2024FY 2025FY 2026FY 2024FY 2025FY 2026ESTIMATEFY 2025FY 2026
11
FY 26
12
July7,877,892625,443 20,653 84,550 12,091 478,185 351,562 350,402 500,0001.85%1.84%
13
August6,947,945625,660 101,368 85,812 245,430 469,980 484,841 494,182 500,0002.55%2.60%
14
Sept7,429,355625,871 1,990,206 1,729,524 2,005,510 1,331,119 1,384,012 1,527,190 1,400,0007.28%8.04%
15
Oct 3,503,199 3,863,390 1,500,537 1,475,953 1,500,0007.77%0.00%
16
Nov 1,399,904 1,328,560 1,424,014 1,444,971 1,500,0007.61%0.00%
17
Dec 1,920,442 1,635,758 2,138,683 1,936,962 2,100,00010.19%0.00%
18
Jan 1,668,766 1,147,032 1,527,966 1,392,472 1,600,0007.33%0.00%
19
February 1,451,147 1,511,168 1,744,233 2,055,059 1,800,00010.82%0.00%
20
March 1,636,035 1,555,364 1,529,982 1,476,690 1,500,0007.77%0.00%
21
April 3,005,471 3,303,130 1,362,445 1,382,710 1,300,0007.28%0.00%
22
May 1,316,255 1,376,522 1,630,388 1,763,225 1,600,0009.28%0.00%
23
June 2,053,341 2,515,754 3,653,964 4,438,690 3,700,00023.37%0.00%
24
TOTAL 2,112,228 1,899,885 2,263,031 2,279,284 2,220,415 2,371,774 2,400,000 11.69%12.48%
25
HISTORIC: YTD TOTALS
20,066,786 20,136,562 2,263,031 18,791,495 19,587,148 2,371,774 19,000,000
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100