Toronto Hydro Bill Calculator.xlsx

	A	B	C	D	E	F	G
1	Source	https://www.torontohydro.com/for-home/rates				https://www.oeb.ca/_html/calculator/data/BillData.xml
2
3	Distribution Charges and Credits	Customer	$45.30	per 30 days	$43.10	<SC>43.1</SC>	Now includes OFC?
4
5		Rate Rider for Disposition of Accounts Receivable	-$0.10	per 30 days
6		Rate Rider for Disposition of Capital Related Revenue Requirement Variance Account	-$2.17	per 30 days
7		Rate Rider for Disposition of PILs and Tax Variance	-$0.31	per 30 days
8		Rate Rider for Smart Metering Entity	$0.41	per 30 days
9		Rate Rider for Disposition of Stranded Meter Assets	-$0.02	per 30 days
10		Rate Rider for Disposition of Wireless Pole Attachment Revenue	-$0.01	per 30 days
11		Other Fixed Charges	-$2.20		-$2.20	<OFC>-2.2</OFC>	Now duplicate?
12
13	Delivery Charges and Credits	Rate Rider for Disposition of Capacity Based Recovery Account	-0.00013	per kWh
14		Rate Rider for Disposition of Deferral/Variance Accounts	0.00444	per kWh
15
16		Retail Transmission Network Rate			0.01224	<Net>0.01224</Net>
17		Retail Transmission Connection Rate			0.00845	<Conn>0.00845</Conn>
18	Transmission Charges	Transmission	0.02069	per kWh	0.02069	NET + CONN
19
20	Regulatory Charges	Standard Supply Service - Administraton (if applicable)	0.25	per 30 days	0.25	<SSS>0.25</SSS>
21
22					0.0045	<WMSR>0.0045</WMSR>
23					0.0014	<RRRP>0.0014</RRRP>
24		Wholesale Market Service	0.0059	per kWh	0.0059	WMSR + RRRP
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100