SoS Ratios Without Links.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1	Year	Element 1 Maximum	Element 1 Minimum	Element 2 Maximum	Element 2 Minimum	Element 3 Maximum	Element 3 Minimum	Element 1 Spread	Element 2 Spread	Element 3 Spread	Element 1 Multiplier	Element 2 Multiplier	Element 3 Multiplier	Element 1 Multiplier Rounded	Element 2 Multiplier Rounded	Element 3 Multiplier Rounded	Element 1 Effective Weight	Element 2 Effective Weight	Element 3 Effective Weight	Total Effective Weights

2
3
4
5	2010	0.9286	0.0526	0.6581	0.2913	0.5821	0.3909	0.8759	0.3668	0.1912	1.00	2.00	1.00	1.00	2.00	1.00	48.6%	40.7%	10.6%	100.0%
6	2011	0.9773	0.0938	0.6474	0.3237	0.6064	0.3907	0.8835	0.3237	0.2156	1.00	2.00	1.00	1.00	2.00	1.00	50.6%	37.1%	12.3%	100.0%
7	2012	0.8947	0.0313	0.6535	0.2964	0.5958	0.3870	0.8635	0.3571	0.2088	1.00	2.00	1.00	1.00	2.00	1.00	48.3%	40.0%	11.7%	100.0%
8	2013	0.9048	0.0588	0.6425	0.3269	0.5964	0.3960	0.8459	0.3156	0.2004	1.00	2.00	1.00	1.00	2.00	1.00	50.4%	37.6%	11.9%	100.0%
9	2014	0.9500	0.0000	0.6295	0.3537	0.5862	0.3939	0.9500	0.2758	0.1923	1.00	2.00	1.00	1.00	2.00	1.00	56.1%	32.6%	11.4%	100.0%
10	2015	0.9211	0.0000	0.6970	0.2930	0.5890	0.3818	0.9211	0.4040	0.2072	1.00	2.00	1.00	1.00	2.00	1.00	47.6%	41.7%	10.7%	100.0%
11	2016	0.9524	0.0313	0.6537	0.2686	0.5900	0.3886	0.9211	0.3851	0.2014	1.00	2.00	1.00	1.00	2.00	1.00	48.7%	40.7%	10.6%	100.0%
12	2017	0.9474	0.0000	0.6578	0.3020	0.5862	0.3984	0.9474	0.3558	0.1878	1.00	2.00	1.00	1.00	2.00	1.00	51.3%	38.5%	10.2%	100.0%
13	2018	0.8947	0.0000	0.6659	0.3666	0.5846	0.4124	0.8947	0.2993	0.1722	1.00	2.00	1.00	1.00	2.00	1.00	53.7%	35.9%	10.3%	100.0%
14	2019	0.9474	0.0263	0.6499	0.3281	0.6009	0.3965	0.9211	0.3218	0.2044	1.00	2.00	1.00	1.00	2.00	1.00	52.1%	36.4%	11.6%	100.0%
15	2021	0.9474	0.0000	0.6499	0.2903	0.5924	0.4052	0.9474	0.3596	0.1872	1.00	2.00	1.00	1.00	2.00	1.00	51.1%	38.8%	10.1%	100.0%
16	2022	0.9524	0.0000	0.6641	0.3118	0.6022	0.3943	0.9524	0.3523	0.2079	1.00	2.00	1.00	1.00	2.00	1.00	51.1%	37.8%	11.1%	100.0%
17	2023	0.9706	0.0000	0.6654	0.3429	0.5904	0.3988	0.9706	0.3225	0.1916	1.00	2.00	1.00	1.00	2.00	1.00	53.7%	35.7%	10.6%	100.0%
18
19	Average	0.9376	0.0226	0.6565	0.3150	0.5925	0.3950	0.9150	0.3415	0.1975							0.5102	0.3796	0.1102
20
21	Centering Calculations	0.4801		0.4858		0.4937			0.0057
22
23
24	Average 2010-2014	0.9311	0.0473	0.6462	0.3184	0.5934	0.3917	0.8838	0.3278	0.2017							0.5081	0.3760	0.1159
25	Average 2011-2015	0.9296	0.0368	0.6540	0.3187	0.5948	0.3899	0.8928	0.3352	0.2049							0.5060	0.3779	0.1161
26	Average 2012-2016	0.9246	0.0243	0.6553	0.3077	0.5915	0.3895	0.9003	0.3475	0.2020							0.5022	0.3852	0.1127
27	Average 2013-2017	0.9351	0.0180	0.6561	0.3089	0.5896	0.3917	0.9171	0.3473	0.1978							0.5081	0.3823	0.1096
28	Average 2014-2018	0.9331	0.0063	0.6608	0.3168	0.5872	0.3950	0.9269	0.3440	0.1922							0.5147	0.3789	0.1064
29	Average 2015-2019	0.9326	0.0115	0.6649	0.3117	0.5901	0.3955	0.9211	0.3532	0.1946							0.5066	0.3865	0.1068
30	Average 2016-2021	0.9378	0.0115	0.6554	0.3111	0.5908	0.4002	0.9263	0.3443	0.1906							0.5137	0.3807	0.1056
31	Average 2017-2022	0.9378	0.0053	0.6575	0.3198	0.5933	0.4013	0.9326	0.3378	0.1919							0.5185	0.3749	0.1066
32	Average 2018-2023	0.9425	0.0053	0.6590	0.3279	0.5941	0.4014	0.9372	0.3311	0.1927							0.5233	0.3692	0.1075
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100