ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
InterventionBenefitCosts (bottom up)Giving MultiplierComment
2
HIPs give more money over their lifetime
3
Negotiating better wage$19,765$11,611.981.70
* EAT time out of equation
4
Preventing value drift$29,522-
No Giving Multiplier, follows from other activities
5
People increase their own giving share$27,913.33
* Should think about activities and number more
6
Subtotal$77,200
7
8
HIPs mobilize other source of funding
9
Fundraising Events$68,993.33$18,873.263.66
10
Total Donation Matching$16,958$6,538.192.59
11
Other CSR Budget$22,500.00
* Should think about activities
12
Subtotal$108,451.73
13
14
Matchmaking: Volunteering and mentoring
15
Volunteering$48,511$10,451.394.64
16
Mentoring$37,667$8,895.834.23
17
Subtotal$86,177.787.22
18
19
Corporate influence
20
Corporate influenceTBD*
*We will do this with case studies
21
22
Grand Total$271,8302.72
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100