AI Agent Tokenomics

	A	B	C	D	E	F	H	I	K	L	M
1	Even Collateral
2	AI Mint							Spot Price
3					MCap Bobby	$9,000,000		$0.79
4	1D Price	$1.14			MCap Collateral	$5,500,000		$0.55
5	7D Price	$1.20			Collateral Rate	61.11%				Bubble Rate	61.11%
6	14D Price	$1.12			Nominal Bubble	$3,500,000				2/3 Bub	72.01%
7	30D Price	$1.04								Root Bub	78.17%
8										Cube Bub	84.86%
9	Assumed Price	$1.20
10	Yield APR	6.11%
11	Yield APY	6.30%
12	Revenue per Day	$921
13	Collateral Rate Low Cap	60%
14									Fixed Launch
15			Bobby Bonds	Staggered Discount		Price	Below Spot	Annualized Discount	1 Day	$0.80
16				1%	7	$1.20	-5.02%	-261.86%	1 Week
17				3%	90	$1.15	-1.31%	-5.33%	3 Months
18				6%	365	$0.96	15.92%	15.92%	1 Year
19				0%	1	0.9999	0.01%	3.65%
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100