Estimate - Roofing.xlsx - Google Sheets

	A	B	C	D	E	F	G	H	I	J
2								CLIENT'S INFORMATION:
3	PROJECT ID:							CONTACT:
4								E-MAIL ADDRESS:
5	SCOPE:		Roofing					PHONE NUMBER:
6								Date:
7	ITEM #	DWG. #	DESCRIPTION	QUANTITY	UNIT	MATERIAL	LABOR	UNIT COST (Labor + Material)	TOTAL COST	TRADE COST
8			GENERAL REQUIREMENTS
9	1		Supervision	1	LS	$0	$0	$0	$0
10	2		Permits	1	LS	$0	$0	$0	$0
11	3		Final Clean-up	1	LS	$0	$0	$0	$0
12	4		Mobilization Costs	1	LS	$0	$0	$0	$0
13	5		Project Overheads	1	LS	$0	$0	$0	$0
14	6		Bonds	1	LS	$0	$0	$0	$0
15	7		Temporary Control & Facilities	1	LS	$0	$0	$0	$0
16			Subtotal (General Requirements)							$0
17
18			DIVISION 07- THERMAL & MOISTURE PROTECTION
19			Roofing
20	8		60 MIL TPO Roof Membrane	21919	SF	$3.0	$2.0	$5	$109,595
21	9		TPO Bonding Adhesive	21919	SF	$1.2	$0.8	$2	$43,838
22	10		2" Rigid Insulation	21919	SF	$0.9	$0.6	$2	$32,879
23	11		Walking Pad	665	SF	$3.5	$2.5	$6	$3,990
24	12		Cant Strip	579	LF	$1.9	$1.1	$3	$1,737
25	13		4" Roof Drain	11	EA	$350.0	$100.0	$450	$4,950
26	14		4" Cast Iron Over Flow Drain	11	EA	$350.0	$100.0	$450	$4,950
27	15		Continuous Bead of Manufacturer Water block @ Over Flow Drain Perimeter	23	LF	$20.0	$10.0	$30	$690
28	16		Continuous Bead of Manufacturer Water block @ Roof Drain Perimeter	24	LF	$20.0	$10.0	$30	$720
29	17		Roof Cricket	8645	SF	$3.5	$2.5	$6	$51,870
30			Hatch Details
31	18		(3'-0" x 3'-0") Roof Hatch	1	EA	$350.0	$150.0	$500	$500
32	19		(9" High) Curb	15	LF	$20.0	$10.0	$30	$450
33	20		Flashing	15	LF	$4.0	$3.0	$7	$105
34	21		Fiberboard Insulation	12	SF	$0.9	$0.6	$2	$18
35			Bulk Head
36			Roof
37	22		60 Mil TPO Roof Membrane	180	SF	$3.0	$2.0	$5	$900
38	23		TPO Bonding Adhesive	180	SF	$1.2	$0.8	$2	$360
39	24		Flashing	56	LF	$4.0	$3.0	$7	$392
40			Walls
41	25		TPO Membrane	66	SF	$3.0	$2.0	$5	$330
42	26		TPO Bonding Adhesive	66	SF	$1.2	$0.8	$2	$132
43			Parapet
44	27		High Grade Sealant	671	LF	$1.5	$1.0	$3	$1,678
45	28		TPO GP Sealant	671	LF	$1.5	$1.0	$3	$1,678
46	29		Continues Termination Bar	671	LF	$1.9	$1.1	$3	$2,013
47	30		Continuous Beam of Manufacturer Water block	671	LF	$5.0	$4.0	$9	$6,039
48	31		Metal Counter flashing by Others	671	LF	$0.0	$0.0	$0	$0
49	32		TPO Membrane	783	SF	$3.0	$2.0	$5	$3,915
50	33		TPO Bonding Adhesive	783	SF	$1.2	$0.8	$2	$1,566
51			Alternate (Roofing)
52	34		(2" Thick) Cellcore Lightweight Insulating Concrete	22163	SF	$4.0	$3.0	$7	$155,141
53	35		Flat Metal Roof Deck	22163	SF	$12.0	$7.0	$19	$421,097
54	36		Polystyrene Insulation-R11 Min. (Sloped @ 1/4" PLF)	22163	SF	$0.9	$0.6	$2	$33,245
55	37		Roofing Membrane	22163	SF	$3.0	$2.0	$5	$110,815
56			Subtotal (Thermal & Moisture Protection)							$995,591
57
58	SUBTOTAL									$995,591.00
59	OVERHEAD		15%							$149,338.65
60	INSURANCE		3%							$29,867.73
61	CONTINGENCY		5%							$49,779.55
62	TOTAL BASE BID									$1,224,576.93
63	Note:
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101