ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Offer / List Price$538,000
2
Est. Annual Taxes$5,909
3
4
Ron Cardozo, NMLS # 34541
5
Office - 913-712-0307
6
Mobile - 913-710-5626
7
First Bank
8
NMLS #551928
9
10
11
12
To view this property or any others please contact Kevin Thellman @ 816-446-8211
13
6727 Walmer Street, Overland Park, KS 66204 - 30 day close
14
Sale Price $ 538,000 $ 538,000 $ 538,000 $ 538,000
15
Down Payment $ - 0.0% $ 26,900 5.0% $ 26,900 5.0% $ 26,900 5.0%
16
Base Loan Amount $ 538,000 100.0% $ 511,100 95.0% $ 511,100 95.0% $ 511,100 95.0%
17
Total Loan Amount $ 538,000 $ 511,100 $ 511,100 $ 511,100
18
Ronald Cardozo
Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
19
MI - Mortgage Insurance
Exempt from Funding Fee
Rate Buy Down Rate Buy Down Lender Credit
20
Mortgage Program
30 Year Fixed VA
30 Year Fixed Conv
20 Year Fixed Conv
30 Year Fixed Conv
21
Initial Interest Rate5.750%6.375%6.000%6.500%
22
Origination *0.375%0.125%0.375%-0.125%
23
Discount *0.000%0.000%0.000%0.000%
24
Annual Percentage Rate5.806%6.709%6.311%6.812%
25
Ronald Cardozo
26
Term360360240360
27
28
Estimated Monthly Payment $ 3,923 $ 4,075 $ 4,505 $ 4,117
29
Itemization below
30
Principal & Interest $ 3,140 $ 3,189 $ 3,662 $ 3,230
31
Property Taxes $ 492 $ 492 $ 492 $ 492
32
Hazard Insurance $ 291 $ 291 $ 291 $ 291
33
Mortgage Insurance $ - $ 102 $ 60 $ 102
34
HOA Fees Paid Separately $ - $ - $ - $ -
35
Estimated Cash to Close $ 10,185 $ 37,021 $ 38,146 $ 35,661
36
Itemization Below: Excluding Seller Contributions
37
Down Payment $ - $ 26,900 $ 26,900 $ 26,900
38
Lender Cost|Credit $ 2,018 $ 639 $ 1,917 $ (639)
39
Earnest Money Deposit $ - $ - $ - $ -
40
Seller Credit $ - $ - $ - $ -
41
Lender's Fees Total $ 100 Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo Ronald Cardozo
42
Underwriting Fee $ - $ 1,070 $ 1,070 $ 1,070
43
Third Party Verification Fee $ 100 $ 100 $ 100 $ 100
44
Courier Fee $ - $ 45 $ 45 $ 45
45
Third Party Fees Total $ 1,266 Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo Ronald Cardozo
46
Appraisal Fee $ 450 $ 525 $ 425 $ 425
47
Tax Service Fee $ - $ 79 $ 79 $ 79
48
Closing / CPL $ 350 $ 350 $ 350 $ 350
49
Lender's Title Policy $ 375 $ 375 $ 375 $ 375
50
MERS / Courier Fee $ 12 $ 12 $ 12 $ 12
51
Credit Report / Flood Cert $ 79 $ 79 $ 79 $ 79
52
County and Recording Fees $ 385 Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo Ronald Cardozo
53
Transfer Fees (KS Only) $ - $ - $ - $ -
54
Recording Fee $ 385 $ 385 $ 385 $ 385
55
Ronald Cardozo
56
Estimated Prepaid Items $ 6,416 Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo Ronald Cardozo
57
10/Days Prepaid Interest $ 859 $ 905 $ 852 $ 923
58
3/Mos Property Tax $ 1,477 $ 1,477 $ 1,477 $ 1,477
59
First Year's Worth of Home Owners Insurance $ 3,497 $ 3,497 $ 3,497 $ 3,497
60
2/Mos Hazard Insurance $ 583 $ 583 $ 583 $ 583
61
Ronald Cardozo
62
Owner's Title Policy $ 975 $ 975 $ 975 $ 975
63
(Typically a Sellers Expense) Ronald Cardozo Ronald Cardozo
Payment Flyer Created by Ron Cardozo MLS#34541 - 913-710-5626
 Ronald Cardozo Ronald Cardozo
64
Real Estate Broker Admin Fee $ - $ - $ - $ -
65
Upfront Mortgage Insurance $ - $ - $ - $ -
66
(Financed into the loan) Ronald Cardozo Ronald Cardozo Ronald Cardozo Ronald Cardozo
67
Max Seller Paid Closing Costs Available $ - $ - $ - $ -
68
This information is provided to assist real estate professionals and is not an advertisement to extend consumer credit as defined by section 226.2 of Regulation Z. Interest rates and points are subject to change without notice and should be used for comparative purposes only. All figures are estimates and may vary based on final sales price. * APR means Annual Percentage Rate and includes prepaid fees totaling $1,320. Private Mortgage Insurance (PMI) based on 2 borrowers assumes constant payment for the life of the loan. These calculations are for example purposes only and do not constitute a loan application, an offer or commitment to make a loan or guarantee of any kind that a written loan commitment will be issued. Rates, terms and conditions are subject to change without notice. All rates offered will be based on a thirty (30) day rate lock and a FICO of 780.
69
70
Payment Flyer Created on 02/01/2024 at 3pm, please confirm current rates and terms.
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100