HOMT Master Spreadsheet

	C	E	H	J
1
2	HOMT CALCULATION
3	HOMT CALCULATION
4
5	Total Pool	1280000
6
7	Campaign	HOMT	Total Stakes	HOMT/Stakes
8	Campaign	HOMT	Total Stakes	HOMT/Stakes
9	Twitter	153600	22333	6.877714593
10	Facebook	128000	41507	3.083817187
11	Linkedin	128000	16015	7.992507025
12	Medium	76800	18191	4.221867957
13	Telegram	64000	30780	2.079272255
14	Signature	192000	5603	34.26735677
15	Youtube	153600	3975	38.64150943
16	Article	256000	1460	175.3424658
17	Translation	128000	1600	80
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100