ABCDEFGHIJKLMNOPQRSTUVW
1
2
3
Private - Roslindale - MA - Comps
4
5
6
7
Property for saleStreet AddressCityStateZipLink to PropertyProperty Type Condition Status DateAmountBedsBathsSqFtYear BuiltPPSF
8
PrivateRoslindaleMA02131Link to PropertySFH Available - $ 530,000.00 31.51,1701960 $ 452.99
9
10
11
Similar Properties Sold (ARV)Street Address City StateZipLink to PropertyProperty TypeConditionStatusSale DateAmountBedsBathsSqFtYear BuiltPPSF
12
9 Robken RdRoslindaleMA02131Link to propertySFHUpdated Sold 03/05/2024 $ 819,500.00 31.51,2241961$669.53
13
39 Harding RdRoslindaleMA02131Link to propertySFHUpdated Sold 07/14/2023 $ 887,500.00 421,3271950$668.80
14
136 Beech StRoslindaleMA02131Link to propertySFHExcellent Sold 06/03/2024 $ 850,000.00 311,4041920$605.41
15
27 Lindall StRoslindaleMA02131Link to propertySFHExcellent Sold 04/30/2024 $ 892,500.00 31.51,4561934$612.98
16
459 Poplar StRoslindaleMA02131Link to propertySFHExcellent Sold 06/21/2023 $ 689,000.00 311,2001928$574.17
17
40 Eastbourne StRoslindaleMA02131Link to propertySFHGreat Sold 12/15/2023 $ 830,000.00 421,3061956$635.53
18
42 Mendelssohn StRoslindaleMA02131Link to propertySFHGreat08/01/2023 $ 660,000.00 311,2651930$521.74
19
48 Mount Hope StRoslindaleMA02131Link to propertySFHGreat Sold 11/06/2023 $ 615,000.00 41.51,0401960$591.35
20
Average $ 780,437.50
21
22
 Average P/psqft $609.94
23
24
25
26
27
What if - Projected Profits
28
29
 Projected Profit Rehab
30
31
 Asking Price $530,000.00
32
 Rehab USD 70,000.00
33
 Total Cost USD 600,000.00
34
 Sq.ft 1,170
35
 PPSF USD 609.94
36
 After Repair Value USD 713,627.18
37
 Profit USD 113,627.18
38
 ROI 19%
39
40
41
* Projected Profits Disclaimer: Do your own due diligencies and comps. Discountedhomelist.com does not guarentee projected profits listed above.
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100