tceaPAc Budget

	A	B	C	E	F	G
1	PAC BUDGET	7/1/2019 - 6/30/2020		BUDGET	7/1/2020 - 6/30/2021 NOV 2020 election year
2
3	Balance		7,117.71	Balance		9317.71
4
5	INCOME		2,800.00	INCOME		2800
6
7	Expenses			Expenses
8		Secretary of State July 2019	50		Secretary of State July 2020	50
9		Secretary of State Dec 2019	50		Secretary of State Dec 2020	50
10		Food - meeting with potential candidates	350		Treasurer Stipend 2020	600
11		Treasurer Stipend - 2019	150		PAC Committee Stipend	900
12	Expense balance		600		Gift Cards	100
13					Mileage	100
14					Chromebooks	700
15	Ending balance 2019		9,317.71		Supplies	100
16					CTA VOTER DATA	350
17					CTA Cell Phones	600
18					POSTCARDS/LABELS	175
19					Stamps	2,020.00
20					Phone Bank FOOD	1000
21				Expense total		6745
22
23
24				Ending Balance		5372.71
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100