ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAU
1
Bulan :
NOVEMBER
`Monthly TargetOffline TargetMTDAchievementVarianceTrend Last MonthWeekday12,194,6983.00%AchievementVarianceTrend Last Month
2
Tanggal :30Sales Rp 406,489,942 Rp 182,920,474 Rp 370,454,000 91.1%-8.9% Rp 482,000,000,000 Weekend16,259,5984.00%0.0%#VALUE! Rp 482,000,000,000
3
Rp 406,489,942 ADS Rp 13,549,665 Rp 12,987,000 Rp 12,348,467 91.1%-1,201,198 Rp 15,548,387,097 Ideal sales13,549,6650.0%-12,348,467 Rp 16,066,666,667
4
TargetNotesADS OFFLINE Rp 6,097,349 Rp 12,987,000 Rp 5,660,033 92.8%-437,316 MTD IDEAL406,489,9420.0%-5,660,033 136,852,000
5
Ideal Acv Sales
100.0%DILARANG MENGUBAH KOLOM BERWARNA KUNING!!!Offline Contribution45%45%46%101.9%1%45%Over/Short-36,035,9420.0%-46%0%
6
Ops Day30AT Offline Rp 61,000 Rp 6,100 Rp 57,398 94.1%-3,602 ACTUAL SALES Rp 370,454,000 0.0%-57,398
7
Food sales Contribution Offline13%Untuk Kolom berwarna Hijau di isi oleh StoreFood Sales 52,843,692 23,779,662 29,690,000.0056.2%-23,153,692 0.0%23,153,692 0
8
AT Food80,000Daily food IDR 1,761,456 792,655 989,66756.2%-771,790 - 0.0%-989,667#VALUE!
9
AT Offline80,000Daily Food Qty 22 10 29132.6%7 - 0.0%-29 #VALUE!
10
Seasonal Beverage
18%
11
12
13
DateDay Daily sales target offlineGMV STORETransactionGMV TOTALNET SALES
AT(GMV:TRANSAKSI)
GMV OfflineADT OfflineGMV Online ADT OnlineCont offlineCont OnlineAT OfflineAT OnlineFood QTYToppingDairyFood offline Large Seasonal BeverageWaste food Total Product TerjualIPTFood SalesContGMV OnlineContADT GRABGMV GRABContADT GOFOOD
GMV GOFOOD
ContADT SHOPEEGMV SHOPPEContOOS Report
14
11/1/2025Saturday16,259,598 15,736,000 267 15,736,000 9,808,370 58,936 8,623,000 144 5,607,000 103 55%36%59,88254,4374218103663281267 1.0 1,373,000 9% 5,607,000 36% 595,000 4% - 372,000 2% - 539,000 3%
15
11/2/2025Sunday16,259,598 14,712,000 234 14,712,000 9,848,640 62,872 7,136,000 119 4,653,000 90 49%32%59,96651,7003310121971450433 1.9 1,107,000 8% 4,653,000 32% - 1,584,000 11% - 1,275,000 9% - - 0%
16
11/3/2025Monday12,194,698 9,945,000 163 9,945,000 6,254,310 61,012 3,996,000 79 3,473,000 65 40%35%50,58253,43132751347220316 1.9 1,083,000 11% 3,473,000 35% - 906,000 9% - 949,000 10% - 621,000 6%
17
11/4/2025Tuesday12,194,698 10,192,000 164 10,192,000 6,770,250 62,146 5,057,000 85 3,253,000 60 50%32%59,49454,217271062053295313 1.9 908,000 9% 3,253,000 32% 687,000 7% 952,000 9% 177,000 2%
18
11/5/2025Wednesday12,194,698 9,646,000 146 9,646,000 5,298,000 66,068 4,687,000 72 4,132,000 62 49%43%65,09766,64526692041262282 1.9 897,000 9% 4,132,000 43% - 399,000 4% - 246,000 3% - 182,000 2%
19
11/6/2025Thursday12,194,698 11,718,000 165 11,718,000 7,771,125 71,018 4,886,000 77 3,699,000 62 42%32%63,45559,6612910172043322356 2.2 970,000 8% 3,699,000 32% - 1,037,000 9% - 1,075,000 9% - 1,021,000 9%
20
11/7/2025Friday12,194,698 11,832,000 192 11,832,000 7,375,465 61,625 5,135,000 104 3,836,000 59 43%32%49,37565,01731751852260333 1.7 1,065,000 9% 3,836,000 32% 1,009,000 9% 986,000 8% 866,000 7%
21
11/8/2025Saturday16,259,598 13,895,000 232 13,895,000 7,870,450 59,892 6,871,000 106 5,802,000 109 49%42%64,82153,229391552750513412 1.8 1,351,000 10% 5,802,000 42% 685,000 5% 149,000 1% 388,000 3%
22
11/9/2025Sunday16,259,598 12,997,000 229 12,997,000 8,322,300 56,755 6,743,000 123 4,491,000 80 52%35%54,82156,138281162252362392 1.7 948,000 7% 4,491,000 35% - 770,000 6% - 439,000 3% - 342,000 3%
23
11/10/2025Monday12,194,698 10,806,000 186 10,806,000 7,149,025 58,097 5,193,000 98 3,475,000 62 48%32%52,99056,04825631651163352 1.9 854,000 8% 3,475,000 32% - 1,084,000 10% - 336,000 3% - 660,000 6%
24
11/11/2025Tuesday12,194,698 10,328,000 169 10,328,000 6,577,155 61,112 4,698,000 80 3,395,000 68 45%33%58,72549,92633912343191317 1.9 1,173,000 11% 3,395,000 33% 795,000 8% 501,000 5% 815,000 8%
25
11/12/2025Wednesday12,194,698 9,564,000 155 9,564,000 6,235,500 61,703 3,995,000 71 3,213,000 64 42%34%56,26850,20325731238161297 1.9 855,000 9% 3,213,000 34% 1,696,000 18% - 660,000 7% - 0%
26
11/13/2025Thursday12,194,698 9,653,000 163 9,653,000 6,889,830 59,221 4,981,000 85 2,616,000 57 52%27%58,60045,89522661052267281 1.7 773,000 8% 2,616,000 27% 895,000 9% 457,000 5% 704,000 7%
27
11/14/2025Friday12,194,698 11,571,000 198 11,571,000 6,447,440 58,439 4,879,000 101 5,046,000 79 42%44%48,30763,87324138951347334 1.7 843,000 7% 5,046,000 44% - 794,000 7% - 497,000 4% - 293,000 3%
28
11/15/2025Saturday16,259,598 16,801,000 281 16,801,000 10,228,975 59,790 9,034,000 142 6,442,000 118 54%38%63,62054,5933721222078172471 1.7 1,226,000 7% 6,432,000 38% - 876,000 5% - 188,000 1% 321,000 2%
29
11/16/2025Sunday16,259,598 12,839,000 212 12,839,000 7,242,670 60,561 5,911,000 102 5,370,000 92 46%42%57,95158,3703512101746352375 1.8 1,186,000 9% 5,370,000 42% 665,000 5% 587,000 5% 249,000 2%
30
11/17/2025Monday12,194,698 8,184,000 159 8,184,000 4,668,000 51,472 3,732,000 77 3,236,000 61 46%40%48,46853,0491637834114262 1.6 517,000 6% 3,236,000 40% 360,000 4% 327,000 4% 399,000 5%
31
11/18/2025Tuesday12,194,698 9,672,000 163 9,672,000 5,593,590 59,337 4,325,000 73 3,591,000 68 45%37%59,24752,8092775184058305 1.9 858,000 9% 3,591,000 37% 476,000 5% - 443,000 5% 552,000 6%
32
11/19/2025Wednesday12,194,698 10,736,000 180 10,736,000 6,309,675 59,644 4,584,000 77 3,840,000 72 43%36%59,53253,3332854164111342 1.9 971,000 9% 3,840,000 36% 468,000 4% 462,000 4% 833,000 8%
33
11/20/2025Thursday12,194,698 11,548,000 105 11,548,000 6,513,000 109,981 4,340,000 82 4,902,000 78 38%42%52,92762,8462291123485359 3.4 788,000 7% 4,902,000 42% 1,642,000 14% 246,000 2% 279,000 2%
34
11/21/2025Friday12,194,698 12,330,000 212 12,330,000 7,418,640 58,160 5,431,000 104 4,664,000 81 44%38%52,22157,58026941647703387 1.8 865,000 7% 4,664,000 38% 1,129,000 9% 314,000 3% 516,000 4%
35
11/22/2025Saturday16,259,598 16,610,000 109 16,610,000 10,222,715 152,385 7,573,000 125 6,042,000 109 46%36%60,58455,431411272053116510 4.7 1,352,000 8% 6,042,000 36% - 803,000 5% - 778,000 5% - 917,000 6%
36
11/23/2025Sunday16,259,598 14,748,000 255 14,748,000 8,934,900 57,835 7,071,000 126 5,530,000 99 48%37%56,11955,85927671561461438 1.7 884,000 6% 5,530,000 37% 440,000 3% 819,000 6% 637,000 4%
37
11/24/2025Monday12,194,698 11,297,000 193 11,297,000 6,005,445 58,534 4,605,000 92 4,992,000 79 41%44%50,05463,190251011936363348 1.8 854,000 8% 4,992,000 44% 691,000 6% 486,000 4% 371,000 3%
38
11/25/2025Tuesday12,194,698 12,239,000 188 12,239,000 6,235,000 65,101 4,258,000 73 5,775,000 95 35%47%58,32960,78921104123492385 2.0 736,000 6% 5,775,000 47% 1,579,000 13% 196,000 2% 105,000 1%
39
11/26/2025Wednesday12,194,698 11,108,000 165 11,108,000 7,138,375 67,321 5,006,000 88 3,611,000 56 45%33%56,88664,482231321739203346 2.1 808,000 7% 3,611,000 33% 775,000 7% 789,000 7% 896,000 8%
40
11/27/2025Thursday12,194,698 10,936,000 166 10,936,000 6,650,500 65,880 4,775,000 82 4,061,000 68 44%37%58,23259,72122761640245313 1.9 754,000 7% 4,061,000 37% 1,438,000 7% 38,000 0% 509,000 5%
41
11/28/2025Friday12,194,698 13,925,000 219 13,925,000 8,822,725 63,584 6,354,000 103 4,827,000 88 46%35%61,68954,852361092632260423 1.9 1,200,000 9% 4,827,000 35% 1,579,000 11% 411,000 3% 614,000 4%
42
11/29/2025Saturday16,259,598 16,398,000 272 16,398,000 9,737,645 60,287 7,274,000 125 6,400,000 115 44%39%58,19255,6523818112552240489 1.8 1,307,000 8% 6,400,000 39% 1,537,000 9% 106,000 1% 813,000 5%
43
11/30/2025Sunday16,259,598 18,488,000 289 18,488,000 10,608,000 63,972 8,648,000 132 7,646,000 125 47%41%65,51561,168362891794260525 1.8 1,184,000 6% 7,646,000 41% 1,707,000 9% 349,000 2% 72,000 0%
44
45
Total406,489,942370,454,0005,831370,454,000224,947,7151,972,745169,801,0002,947137,620,0002,42446%2360144%1,721,94956,8058763152157910,9630%29,690,0008%137,610,00037%029,101,0008%015,433,0004%014,691,000745%
46
Average12,348,46719412,348,4677,498,25765,7585,660,033984,587,3338146%2360144%57,39856,8052911733650%989,6678%4,587,00037%0970,0338%0514,4334%0489,700745%
47
1,242
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
yearmonthday
82
2025111
83
2025112
84
2025113
85
2025114
86
2025115
87
2025116
88
2025117
89
2025118
90
2025119
91
20251110
92
20251111
93
20251112
94
20251113
95
20251114
96
20251115
97
20251116
98
20251117
99
20251118
100
20251119