| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||||||
2 | REALISASI BELANJA PER 31 DESEMBER 2024 | |||||||||||||||||||||||||
3 | ||||||||||||||||||||||||||
4 | KODE | URAIAN | Volume | Harga Satuan | JUMLAH | REALISASI SD DESEMBER | PENGEMBALIAN | REALISASI STLH PENGMBALIAN | %DES | SISA ANGGARAN | ||||||||||||||||
5 | 023.17.DK | Program Pendidikan Tinggi | 1,284,303,000 | 1,137,303,061 | 750,000 | 1,136,553,061 | 88.55 | 147,749,939 | ||||||||||||||||||
6 | 4471 | Peningkatan Kualitas dan Kapasitas Perguruan Tinggi | 1,284,303,000 | 1,137,303,061 | 750,000 | 1,136,553,061 | 88.55 | 147,749,939 | ||||||||||||||||||
7 | 4471.DBA | Pendidikan Tinggi | 1,284,303,000 | 1,137,303,061 | 750,000 | 1,136,553,061 | 88.55 | 147,749,939 | ||||||||||||||||||
8 | 4471.DBA.001 | Layanan Pendidikan (PNBP/BLU) | 998,603,000 | 856,853,061 | - | 856,853,061 | 85.81 | 141,749,939 | ||||||||||||||||||
9 | 060 | Penyelenggaraan Layanan Pendidikan Perguruan Tinggi | 998,603,000 | 856,853,061 | - | 856,853,061 | 85.81 | 141,749,939 | ||||||||||||||||||
10 | IA | Proses Belajar Mengajar | 98,232,000 | 98,158,860 | - | 98,158,860 | 99.93 | 73,140 | ||||||||||||||||||
11 | 521211 | Belanja Bahan | 98,202,000 | 98,158,860 | 98,158,860 | 99.96 | 43,140 | |||||||||||||||||||
12 | > Layanan Penunjang Administrasi Fakultas | 23,809,000 | 23,809,000 | 23,809,000 | 100.00 | - | ||||||||||||||||||||
13 | - Biaya ATK Ujian | 1 | 23,809,000 | 23,809,000 | 23,809,000 | 23,809,000 | 100.00 | - | ||||||||||||||||||
14 | > Pendukung PBM dan Penyelenggaraan Ujian | 74,393,000 | 74,349,860 | 74,349,860 | 99.94 | 43,140 | ||||||||||||||||||||
15 | - Penggandaan Bahan Ujian 1.750.000 (5000 Lmbar x 4 prodi) | 20000 | 153 | 3,060,000 | 3,017,600 | 3,017,600 | 98.61 | 42,400 | ||||||||||||||||||
16 | - Penyediaan ATK Pendukung PBM | 4 | 17,833,250 | 71,333,000 | 71,332,260 | 71,332,260 | 100.00 | 740 | ||||||||||||||||||
17 | 521219 | Belanja Barang Non Operasional Lainnya | 30,000 | - | - | 30,000 | ||||||||||||||||||||
18 | - Pembelian Akun Aplikasi Turnitine (Deteksi Plagiasi) | 1 | 30,000 | 30,000 | - | - | 30,000 | |||||||||||||||||||
19 | ID | Workshop Penguatan Penulisan Artikel Terindek Scopus Bagi Dosen Fakultas Ekonomi | 16,885,000 | 9,682,700 | 9,682,700 | 57.34 | 7,202,300 | |||||||||||||||||||
20 | 521211 | Belanja Bahan | 2,800,000 | 2,800,000 | 2,800,000 | 100.00 | - | |||||||||||||||||||
21 | - Biaya Konsumsi Nasi Kotak | 50 | 40,000 | 2,000,000 | 2,000,000 | 2,000,000 | 100.00 | - | ||||||||||||||||||
22 | - Biaya Konsumsi Snack | 50 | 16,000 | 800,000 | 800,000 | 800,000 | 100.00 | - | ||||||||||||||||||
23 | 522151 | Belanja Jasa Profesi | 7,200,000 | - | - | 7,200,000 | ||||||||||||||||||||
24 | - Honor Narasumber | 8 | 900,000 | 7,200,000 | - | - | 7,200,000 | |||||||||||||||||||
25 | 524111 | Belanja Perjalanan Dinas Biasa | 6,885,000 | 6,882,700 | 6,882,700 | 99.97 | 2,300 | |||||||||||||||||||
26 | - Biaya tiket pesawat Perjalanan Dinas (PP) | 1 | 4,900,000 | 4,900,000 | 4,898,200 | 4,898,200 | 99.96 | 1,800 | ||||||||||||||||||
27 | - Biaya Penginapan | 1 | 1,985,000 | 1,985,000 | 1,984,500 | 1,984,500 | 99.97 | 500 | ||||||||||||||||||
28 | IE | Peningkatan SDM Dosen Mengikuti Seminar / Workshop AFEBI, ISEI, FMI | 65,080,000 | 60,659,488 | 60,659,488 | 93.21 | 4,420,512 | |||||||||||||||||||
29 | 521219 | Belanja Barang Non Operasional Lainnya | 25,301,000 | 20,900,000 | 20,900,000 | 82.61 | 4,401,000 | |||||||||||||||||||
30 | - Iuran Tahunan AFEBI | 1 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 100.00 | - | ||||||||||||||||||
31 | - Iuran Co Host Nasional/Internasional Conference | 1 | 10,000,000 | 10,000,000 | 7,900,000 | 7,900,000 | 79.00 | 2,100,000 | ||||||||||||||||||
32 | - Pendaftaran/Kontribusi Kegiatan | 4 | 1,325,250 | 5,301,000 | 3,000,000 | 3,000,000 | 56.59 | 2,301,000 | ||||||||||||||||||
33 | 524111 | Belanja Perjalanan Dinas Biasa | 39,779,000 | 39,759,488 | 39,759,488 | 99.95 | 19,512 | |||||||||||||||||||
34 | - Biaya Tiket Perjalanan Dinas (PP) | 4 | 5,939,750 | 23,759,000 | 23,758,600 | 23,758,600 | 100.00 | 400 | ||||||||||||||||||
35 | - Biaya Penginapan Perjalanan Dinas | 12 | 656,750 | 7,881,000 | 7,880,888 | 7,880,888 | 100.00 | 112 | ||||||||||||||||||
36 | - Biaya Uang Harian Perjalanan Dinas | 16 | 507,500 | 8,120,000 | 8,120,000 | 8,120,000 | 100.00 | - | ||||||||||||||||||
37 | - Biaya Taksi Lapter Perjalanan Dinas | 4 | 4,750 | 19,000 | - | - | 19,000 | |||||||||||||||||||
38 | IF | Peningkatan Dosen Mengikuti APSMBI Jurusan Manajemen | 19,762,000 | 19,734,840 | 19,734,840 | 99.86 | 27,160 | |||||||||||||||||||
39 | 521219 | Belanja Barang Non Operasional Lainnya | 2,250,000 | 2,250,000 | 2,250,000 | 100.00 | - | |||||||||||||||||||
40 | - Iuran Tahunan APSMBI | 1 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 100.00 | - | ||||||||||||||||||
41 | - Pendaftaran /Kontribusi Kegiatan | 1 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 100.00 | - | ||||||||||||||||||
42 | 524111 | Belanja Perjalanan Dinas Biasa | 17,512,000 | 17,484,840 | 17,484,840 | 99.84 | 27,160 | |||||||||||||||||||
43 | - Biaya Tiket Perjalanan Dinas (PP) | 2 | 6,036,000 | 12,072,000 | 12,070,940 | 12,070,940 | 99.99 | 1,060 | ||||||||||||||||||
44 | - Biaya Penginapan perjalanan Dinas | 6 | 400,000 | 2,400,000 | 2,373,900 | 2,373,900 | 98.91 | 26,100 | ||||||||||||||||||
45 | - Biaya Uang Harian Perjalanan Dinas | 8 | 380,000 | 3,040,000 | 3,040,000 | 3,040,000 | 100.00 | - | ||||||||||||||||||
46 | IG | Peningkatan Dosen Mengikuti Asosiasi Program Studi Ekonomi Pembangunan Indonesia (APSEPSI) | 40,002,000 | 22,862,000 | 22,862,000 | 57.15 | 17,140,000 | |||||||||||||||||||
47 | 521219 | Belanja Barang Non Operasional Lainnya | 8,078,000 | 6,900,000 | 6,900,000 | 85.42 | 1,178,000 | |||||||||||||||||||
48 | - Iuran Tahunan APSEPI | 1 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 100.00 | - | ||||||||||||||||||
49 | - Biaya Kontribusi Seminar/ Workshop | 1 | 6,578,450 | 6,578,000 | 5,400,000 | 5,400,000 | 82.09 | 1,178,000 | ||||||||||||||||||
50 | 524111 | Belanja Perjalanan Dinas Biasa | 15,962,000 | 15,962,000 | 15,962,000 | 100.00 | - | |||||||||||||||||||
51 | - Biaya Tiket Pesawat Perjalanan Dinas (PP) | 1 | 5,702,000 | 5,702,000 | 5,702,000 | 5,702,000 | 100.00 | - | ||||||||||||||||||
52 | - Uang Harian Perjalanan Dinas | 3 | 3,420,000 | 10,260,000 | 10,260,000 | 10,260,000 | 100.00 | - | ||||||||||||||||||
53 | 524211 | Belanja Perjalanan Dinas Biasa - Luar Negeri | 15,962,000 | - | - | - | 15,962,000 | |||||||||||||||||||
54 | - Biaya Tiket Pesawat Perjalanan Dinas (PP) | 1 | 5,702,000 | 5,702,000 | - | - | 5,702,000 | |||||||||||||||||||
55 | - Biaya Lumpsum | 3 | 3,420,000 | 10,260,000 | - | - | 10,260,000 | |||||||||||||||||||
56 | IH | Peningkatan Dosen Mengikuti Kegiatan Asosiasi | 27,240,000 | 23,105,000 | 23,105,000 | 84.82 | 4,135,000 | |||||||||||||||||||
57 | 521219 | Belanja Barang Non Operasional Lainnya | 7,238,000 | 3,516,700 | 3,516,700 | 48.59 | 3,721,300 | |||||||||||||||||||
58 | - Iuran Tahunan dan kontribusi Peserta | 7 | 1,034,000 | 7,238,000 | 3,516,700 | 3,516,700 | 48.59 | 3,721,300 | ||||||||||||||||||
59 | 524111 | Belanja Perjalanan Dinas Biasa | 20,002,000 | 19,588,300 | 19,588,300 | 97.93 | 413,700 | |||||||||||||||||||
60 | - Biaya Tiket Pesawat Perjalanan Dinas (PP) | 2 | 6,991,000 | 13,982,000 | 13,973,300 | 13,973,300 | 99.94 | 8,700 | ||||||||||||||||||
61 | - Biaya penginapan Perjalanan Dinas | 6 | 510,000 | 3,060,000 | 3,025,000 | 3,025,000 | 98.86 | 35,000 | ||||||||||||||||||
62 | - Uang Harian Perjalanan Dinas | 8 | 370,000 | 2,960,000 | 2,590,000 | 2,590,000 | 87.50 | 370,000 | ||||||||||||||||||
63 | II | Dosen berkegiatan di Perguruan Tinggi Lain | 48,850,000 | 42,707,472 | 42,707,472 | 87.43 | 6,142,528 | |||||||||||||||||||
64 | 521219 | Belanja Barang Non Operasional Lainnya | 2,000,000 | - | - | - | 2,000,000 | |||||||||||||||||||
65 | - Pendaftaran / Kontribusi Kegatan | 2 | 1,000,000 | 2,000,000 | - | - | 2,000,000 | |||||||||||||||||||
66 | 524111 | Belanja Perjalanan Dinas Biasa | 46,850,000 | 42,707,472 | 42,707,472 | 91.16 | 4,142,528 | |||||||||||||||||||
67 | - Biaya tiket pesawat Perjalanan Dinas | 5 | 5,539,000 | 27,695,000 | 24,772,510 | 24,772,510 | 89.45 | 2,922,490 | ||||||||||||||||||
68 | - Biaya penginapan | 15 | 653,667 | 9,805,000 | 9,804,962 | 9,804,962 | 100.00 | 38 | ||||||||||||||||||
69 | - Uang Harian Perjalanan Dinas | 20 | 430,000 | 8,600,000 | 8,080,000 | 8,080,000 | 93.95 | 520,000 | ||||||||||||||||||
70 | - Biaya taksi perjalanan dinas | 5 | 150,000 | 750,000 | 50,000 | 50,000 | 6.67 | 700,000 | ||||||||||||||||||
71 | IJ | Peningkatan SDM Dosen Mengikuti Pelatihan Sertifikasi Kompetensi Dosen | 28,751,000 | 22,252,980 | 22,252,980 | 77.40 | 6,498,020 | |||||||||||||||||||
72 | 521219 | Belanja Barang Non Operasional Lainnya | 11,000,000 | 7,881,000 | 7,881,000 | 71.65 | 3,119,000 | |||||||||||||||||||
73 | - Biaya Pendaftaran | 2 | 5,500,000 | 11,000,000 | 7,881,000 | 7,881,000 | 71.65 | 3,119,000 | ||||||||||||||||||
74 | 524111 | Belanja Perjalanan Dinas Biasa | 17,751,000 | 14,371,980 | 14,371,980 | 80.96 | 3,379,020 | |||||||||||||||||||
75 | - Biaya tiket pesawat Tarakan - Yogyakarta | 2 | 5,105,500 | 10,211,000 | 8,204,380 | 8,204,380 | 80.35 | 2,006,620 | ||||||||||||||||||
76 | - Biaya penginapan | 6 | 600,000 | 3,600,000 | 2,487,600 | 2,487,600 | 69.10 | 1,112,400 | ||||||||||||||||||
77 | - Uang Harian Perjalanan Dinas | 8 | 430,000 | 3,440,000 | 3,280,000 | 3,280,000 | 95.35 | 160,000 | ||||||||||||||||||
78 | - Biaya taksi perjalanan dinas | 2 | 250,000 | 500,000 | 400,000 | 400,000 | 80.00 | 100,000 | ||||||||||||||||||
79 | IK | Peningkatan Kelembagaan Ormawa Fakultas Ekonomi Universtias Borneo Tarrakan | 101,900,000 | 82,809,206 | 82,809,206 | 81.27 | 19,090,794 | |||||||||||||||||||
80 | 521219 | Belanja Barang Non Operasional Lainnya | 53,000,000 | 44,506,388 | 44,506,388 | 83.97 | 8,493,612 | |||||||||||||||||||
81 | > Biaya Kegiatan Ormawa | 50,000,000 | 42,906,256 | 42,906,256 | 85.81 | 7,093,744 | ||||||||||||||||||||
82 | - BPM | 1 | 6,000,000 | 6,000,000 | - | - | 6,000,000 | |||||||||||||||||||
83 | - BEM | 1 | 12,000,000 | 12,000,000 | 10,986,000 | 10,986,000 | 91.55 | 1,014,000 | ||||||||||||||||||
84 | - HIMAJEP | 1 | 8,000,000 | 8,000,000 | 7,936,816 | 7,936,816 | 99.21 | 63,184 | ||||||||||||||||||
85 | - HIMAJEMEN | 1 | 16,000,000 | 16,000,000 | 15,999,600 | 15,999,600 | 100.00 | 400 | ||||||||||||||||||
86 | - HIMAJAKSI | 1 | 8,000,000 | 8,000,000 | 7,983,840 | 7,983,840 | 99.80 | 16,160 | ||||||||||||||||||
87 | > Biaya Kontribusi Mengikuti Kegiatan | 3,000,000 | 1,600,132 | 1,600,132 | 53.34 | 1,399,868 | ||||||||||||||||||||
88 | - Tingkat Regional Kalimantan | 5 | 100,000 | 500,000 | - | - | 500,000 | |||||||||||||||||||
89 | - Tingkat Nasional | 5 | 500,000 | 2,500,000 | 1,600,132 | 1,600,132 | 64.01 | 899,868 | ||||||||||||||||||
90 | 524111 | Belanja Perjalanan Dinas Biasa | 48,900,000 | 38,302,818 | 38,302,818 | 78.33 | 10,597,182 | |||||||||||||||||||
91 | - Biaya tiket pesawat Perjalanan Dinas | 6 | 6,000,000 | 36,000,000 | 26,724,324 | 26,724,324 | 74.23 | 9,275,676 | ||||||||||||||||||
92 | - Biaya penginapan | 18 | 300,000 | 5,400,000 | 5,198,494 | 5,198,494 | 96.27 | 201,506 | ||||||||||||||||||
93 | - Uang Harian Perjalanan Dinas | 24 | 250,000 | 6,000,000 | 4,880,000 | 4,880,000 | 81.33 | 1,120,000 | ||||||||||||||||||
94 | - Biaya taksi perjalanan dinas | 6 | 250,000 | 1,500,000 | 1,500,000 | 1,500,000 | 100.00 | - | ||||||||||||||||||
95 | IL | Lembaga Penerbitan Jurnal Ekonomika (LPFE) UBT | 6,260,000 | 6,249,000 | 6,249,000 | 99.82 | 11,000 | |||||||||||||||||||
96 | 521211 | Belanja Bahan | 500,000 | 489,000 | 489,000 | 97.80 | 11,000 | |||||||||||||||||||
97 | - ATK | 1 | 500,000 | 500,000 | 489,000 | 489,000 | 97.80 | 11,000 | ||||||||||||||||||
98 | 521213 | Belanja Honor Output Kegiatan | 5,760,000 | 5,760,000 | 5,760,000 | 100.00 | - | |||||||||||||||||||
99 | - Penanggungjawab | 2 | 500,000 | 1,000,000 | 1,000,000 | 1,000,000 | 100.00 | - | ||||||||||||||||||
100 | - Redaktur | 2 | 400,000 | 800,000 | 800,000 | 800,000 | 100.00 | - | ||||||||||||||||||