| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||
2 | Weed Farm➡️NRS Craft Cost | ||||||||||||
3 | Knowns: | Original chart by Scuzzzl3 | https://www.twitch.tv/scuzzzl3 | ||||||||||
4 | • 72 hours from Planting to Harvest | 2023-11-23 Colorized & edited by DonZzzilla | |||||||||||
5 | • 2 Gas Tanks per 24 hours | ||||||||||||
6 | • NRS cost 4725 and sell for 1890 | ||||||||||||
7 | |||||||||||||
8 | Item | Note: | Qty needed to grow | Cost to Purchase | Sells for | Net cost | total cost | ||||||
9 | Gas Can | 6 | 4985 | 1996 | 2989 | 17934 | |||||||
10 | Takistan Sun Seed | 1 | 1893 | 797 | 1096 | 1096 | |||||||
11 | Takistan Sun Seed | Full Beds Level 1 | 13 | 1893 | 797 | 1096 | 14248 | ||||||
12 | Takistan Sun Seed | Full Beds Level 2 | 26 | 1893 | 797 | 1096 | 28496 | ||||||
13 | Takistan Sun Seed | Full Beds Level 3 | 39 | 1893 | 797 | 1096 | 42744 | ||||||
14 | Water | TBD | |||||||||||
15 | NRS | 1890 | |||||||||||
16 | |||||||||||||
17 | |||||||||||||
18 | Utility and Room costs | Character LVL required | Utility LVL required | Cost to Upgrade | Note | NRS NET | Total NRS/3day | Fully Upgraded Everything At Char Level 33 | |||||
19 | Capital Investment | 355000 | |||||||||||
20 | Cost to Upgrade Garden Room Level 1 | 10 | 10000 | 1 bed for 13 plants | 2x per plant | 26 | |||||||
21 | Cost to Upgrade Garden Utility Level 1 | 10 | 10000 | 2x per plant | 26 | 3 Day Calculation of costs | |||||||
22 | Cost to Upgrade Medical Room Level 1 | 12 | 10000 | 2x per plant | 26 | 3 day Gas | 17934 | ||||||
23 | Cost to Upgrade Medical Utility Level 1 | 12 | 10000 | 2x per plant | 26 | Seed Purchase 39 seeds | 42744 | ||||||
24 | Cost to Upgrade Gen Station Utility Level 2 | 14 | 15000 | 2x per plant | 26 | Water | TBD | ||||||
25 | Cost to Upgrade Garden Room Level 2 | 18 | Gen Station Utility Level 2 | 30000 | 2 beds for 26 plants | 2x per plant | 52 | Total | 60678 | ||||
26 | Cost to Upgrade Garden Utility Level 2 | 19 | 30000 | 2x per plant | 52 | ||||||||
27 | Cost to Upgrade Medical Room Level 2 | 20 | Gen Station Utility Level 2 | 30000 | 2x per plant | 52 | NRS 3 day Production | Sells for | |||||
28 | Cost to Upgrade Medical Utility Level 2 | 21 | Garden Room & Utility Level 1 | 30000 | 4x per plant | 104 | 234 NRS | 442260 | |||||
29 | Cost to Upgrade Gen Station Utility Level 3 | 23 | 30000 | 4x per plant | 104 | 3 day cost | 60678 | ||||||
30 | Cost to Upgrade Garden Room Level 3 | 28 | Gen Station Utility Level 3 | 50000 | 3 beds for 39 plants | 4x per plant | 156 | Net Profit not including capital | 381582 | ||||
31 | Cost to Upgrade Garden Utility Level 3 | 29 | 50000 | 4x per plant | 156 | *Sell instructions below | |||||||
32 | Cost to Upgrade Medical Utility Level 3 | 33 | Garden Room & Utility Level 1 | 50000 | 6x per plant | 234 | |||||||
33 | 355000 | In order to sell an NRS at it's full 1890 TK, you need to place a "Found in Raid" NRS on the sell conveyer belt first, then add on the crafted NRS' to obtain the full sell price. | |||||||||||
34 | |||||||||||||
35 | |||||||||||||