Bar Cost Calculation
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRS
1
TheChocolateLife.com Chocolate Bar Cost Calculator
2
1MTConstants
3
Cost of Cacao$23,500.00bean cost /MT$2.20cost sugar /kg
4
80.00%yield$0.0022cost sugar /g
5
800kg of usable nib /MT
6
$29.38cost of kg of usable nib /MTcost vanilla /g
7
8
Cost of Cacao70weight of bar (gr)cost cocoa butter /kg
9
Per Bar70.00%% cocoa contentcost cocoa butter /g
10
49weight of cocoa (gr)
11
20.41gross bars/kgcost other flavorings /g
12
$1.44cost cocoa nib /bar
13
cost inclusions /g
14
Cost of other ingredients$0.05sugar (assumes 100% of non-cocoa content)
15
Cost of labor$0.00vanilla
16
Loss factor$0.00cocoa butter
17
$0.00other flavorings
18
$0.00inclusions
19
$0.50labor (inclusive - manufacturing steps)
20
$1.99subtotal
21
2.00%loss factor (lost in machines, etc)
22
$2.03gross cost
23
24
Final cost$1.00bar wrapping (cost of materials, labor)
25
including wrapping$3.03subtotal COGS
26
27
Other costs$1,000.00rent (mo)
28
$100.00utilities - electric
29
$100.00utilities - gas
30
$10.00utilities - water
31
$100.00cost of sales
32
$100.00other G&A (overhead)
33
pro rata2000# bars produced/mo
34
Other costs per bar$0.71$ per bar cost attributable to other factors
35
36
Final cost$3.73Total COGS
37
38
Sale Price calculations$4.97price after gross margin25%gross profit margin /%
39
$5.47price after broker markup10%broker markup /%
40
$6.57price after distributor markup20%distributor markup /%
41
$13.13price after retailer markup100%retailer markup /%
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1