Unison vs. Home Equity
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Home Value
3
Present440,000
4
Appreciation1.00%
5
Years30
6
Future593,054(Calculated)
7
Gain153,054
8
9
10
Home Equity
11
Loan70,000
12
Int. Rate6.88%
13
Monthly Payment
460(Calculated)
14
Total Payment165,546
(Monthly payment x Total Months)
15
Total Int. Paid95,546
(Total Payment - Loan Principal)
16
17
18
Unison
19
Investment70,000
20
Int. Rate-
21
Monthly Payment
-
22
Total Payment167,398
(Initial Ivestment + 4x Investment-to-Home-Value Ratio of Gain or Loss)
23
Total "Int." Paid
97,398
(Total Payment - Initial Investment)
24
25
Extra Payment
1,852
(Unison - Home Equity)
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...