eXp Rev Share Calculator

	A	B	D	E	F	G	H	I	J
1	*Line 1 Requirement For eXponential Share		Line	Agents (FLQA)	Share % if Not Meeting Line 1 Req*	$ Per Full Capping Agent	eXponential Share % if Meeting Line 1 Req*	$ Per Full Capping Agent	Total Potential Revenue Share
2	Line 1	1	Line 1	55			3.50%	$2,800	$154,000
3	Line 2	5	Line 2	5	0.20%	$160	4.00%	$3,200	$16,000
4	Line 3	10	Line 3	5	0.10%	$80	2.50%	$2,000	$10,000
5	Line 4	15	Line 4	5	0.10%	$80	1.50%	$1,200	$6,000
6	Line 5	20	Line 5	5	0.10%	$80	1.00%	$800	$4,000
7	Line 6	25	Line 6	5	0.50%	$400	2.50%	$2,000	$10,000
8	Line 7	40	Line 7	5	0.50%	$400	5.00%	$4,000	$20,000
9	-The only editable cells on this sheet are the yellow ones							Assuming Agents Full Cap	$220,000
10	-This website is not provided by or endorsed by eXp Realty							Assuming Agents 3/4 Cap	$165,000
11	-It is recommended to focus on the total revenue share assuming agents 1/2 cap to be realistic							Assuming Agents 1/2 Cap	$110,000
12	-Use at your own risk							Assuming Agents 1/4 Cap	$55,000
13	-FLQA definition: A person an agent has personally sponsored into their revenue share group that is actively selling with the company. A minimum of $5,000 in gross commission income is required during a rolling six-month period.
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100